Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.58B | 5.02B | 4.69B | 4.88B | 4.87B | 4.31B | 3.64B | 3.60B | 3.33B | 3.11B | 2.94B | 2.91B | 3.28B | 3.00B | 2.61B | 2.56B | 1.76B | 1.09B | 977.30M | 752.80M | 536.04M | 469.08M | 396.63M | 226.55M |
Cost of Revenue | 1.04B | 753.10M | 837.00M | 856.50M | 898.70M | 672.20M | 586.80M | 567.80M | 581.50M | 584.10M | 554.20M | 536.80M | 696.20M | 640.70M | 529.30M | 429.50M | 357.30M | 300.06M | 67.89M | 51.45M | 46.58M | 39.86M | 35.07M | N/A |
Gross Profit | 4.54B | 4.27B | 3.85B | 4.03B | 3.97B | 3.64B | 3.06B | 3.03B | 2.75B | 2.53B | 2.38B | 2.38B | 2.58B | 2.36B | 2.08B | 2.13B | 1.40B | 789.88M | 909.41M | 701.36M | 489.46M | 429.22M | 361.56M | 226.55M |
Operating Expenses | 1.10B | 1.25B | 1.21B | 1.39B | 1.38B | 1.03B | 745.90M | 824.70M | 756.60M | 760.00M | 745.10M | 685.80M | 422.90M | 532.50M | 489.10M | 544.48M | 322.25M | 169.03M | 344.25M | 314.69M | 283.33M | 252.85M | 237.72M | 234.63M |
Selling, General & Admin | 144.40M | 137.40M | 151.70M | 191.30M | 174.10M | 453.90M | 421.40M | 437.70M | 403.60M | 398.20M | 360.10M | 337.10M | 162.40M | 157.50M | 165.50M | 213.59M | 137.00M | 96.25M | 279.34M | 261.28M | 230.32M | 204.34M | 200.08M | 5.22M |
Research & Development | N/A | 188.60M | 192.60M | 198.50M | 201.50M | 117.20M | 101.60M | 97.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 960.30M | 1.11B | 1.06B | 1.20B | 1.21B | 575.70M | 324.50M | 387.00M | 353.00M | 361.80M | 385.00M | 348.70M | 260.50M | 375.00M | 323.60M | 544.48M | 185.26M | 72.78M | 64.92M | 53.41M | 53.02M | 48.51M | 37.64M | 229.42M |
Operating Income | 3.44B | 3.02B | 2.65B | 2.64B | 2.59B | 2.61B | 2.31B | 2.20B | 1.99B | 1.77B | 1.64B | 1.69B | 2.02B | 1.83B | 1.59B | 1.58B | 1.05B | 620.86M | 565.16M | 386.67M | 206.12M | 176.37M | 123.84M | -8.08M |
Other Expenses / Income | 717.90M | 474.40M | 728.40M | 84.70M | 101.80M | 170.20M | 215.70M | 87.10M | -31.90M | 3.00M | -36.00M | 1.40M | -84.60M | -109.20M | -151.60M | -334.23M | 45.31M | 50.80M | 87.57M | -19.01M | N/A | -22.14M | -9.48M | N/A |
Before Tax Income | 4.15B | 3.49B | 3.37B | 2.72B | 2.69B | 2.78B | 2.53B | 2.29B | 1.96B | 1.77B | 1.60B | 1.69B | 1.94B | 1.72B | 1.44B | 1.25B | 1.10B | 671.66M | 508.38M | 367.66M | 206.12M | 154.23M | 114.36M | -8.08M |
Income Tax Expenses | 927.40M | 799.30M | 736.70M | 615.70M | 573.80M | 814.10M | -1.54B | 753.50M | 709.80M | 644.50M | 622.90M | 786.70M | 122.10M | 769.80M | 611.70M | 532.48M | 437.27M | 264.31M | 201.52M | 148.10M | 83.99M | 60.16M | 46.06M | -3.34M |
Net Income | 3.23B | 2.69B | 2.64B | 2.11B | 2.12B | 1.96B | 4.06B | 1.53B | 1.25B | 1.13B | 976.80M | 896.30M | 1.81B | 951.40M | 825.80M | 715.49M | 658.53M | 407.35M | 306.86M | 219.56M | 122.13M | 94.07M | 68.30M | -5.91M |
Interest Expenses | 159.40M | 162.70M | 166.90M | 166.20M | 178.00M | 157.70M | 117.00M | 123.50M | 117.40M | 119.40M | 151.40M | 132.20M | 116.90M | 140.30M | 134.00M | 108.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 359.02M | 358.71M | 358.34M | 357.76M | 357.15M | 342.34M | 338.71M | 337.50M | 336.22M | 334.41M | 332.68M | 331.25M | 332.74M | 331.50M | 331.83M | 293.69M | 218.77M | 173.48M | 171.57M | 167.72M | 163.46M | 145.33M | 143.87M | 143.87M |
Diluted Shares Outstanding | 359.50M | 359.18M | 358.93M | 358.52M | 358.24M | 343.74M | 340.23M | 338.97M | 337.89M | 336.06M | 334.40M | 332.32M | 333.81M | 332.48M | 332.74M | 294.83M | 220.53M | 175.62M | 174.19M | 172.05M | 169.67M | 150.30M | 146.37M | 143.87M |
EBITDA | 3.79B | 3.37B | 2.99B | 3.14B | 3.13B | 2.93B | 2.51B | 2.45B | 2.23B | 2.02B | 1.89B | 1.95B | 2.15B | 1.96B | 1.72B | 1.72B | 1.16B | 693.64M | 565.16M | 386.67M | 206.12M | 176.37M | 161.48M | 25.41M |
EBITDA Margin | 67.90% | 67.05% | 63.75% | 64.25% | 64.29% | 67.99% | 68.86% | 68.09% | 66.99% | 64.80% | 64.42% | 66.74% | 65.52% | 65.29% | 65.65% | 67.14% | 65.84% | 63.64% | 57.83% | 51.36% | 38.45% | 37.60% | 40.71% | 11.21% |
EBIT | 4.31B | 3.65B | 3.54B | 2.89B | 2.87B | 2.93B | 2.64B | 2.41B | 2.07B | 1.89B | 1.75B | 1.82B | 2.05B | 1.86B | 1.57B | 1.36B | 1.10B | 671.66M | 508.38M | 367.66M | 206.12M | 154.23M | 114.36M | -9.25M |
EBIT Margin | 77.31% | 72.78% | 75.48% | 59.12% | 58.92% | 68.08% | 72.52% | 67.06% | 62.35% | 60.76% | 59.64% | 62.28% | 62.53% | 61.97% | 60.15% | 52.95% | 62.40% | 61.62% | 52.02% | 48.84% | 38.45% | 32.88% | 28.83% | -4.08% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |