Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 669.50M | 884.07M | 784.62M | 1.56B | 3.59B | 724.24M | 764.56M | 657.41M | 581.27M | 299.61M | 123.87M | 46.19M | 140.05M |
Cost of Revenue | 231.94M | 252.56M | 257.66M | 449.03M | 1.24B | 223.98M | 273.58M | 222.34M | 126.03M | 53.06M | 23.21M | 8.57M | 53.74M |
Gross Profit | 437.56M | 631.50M | 526.96M | 1.11B | 2.35B | 500.26M | 490.98M | 435.07M | 455.23M | 246.55M | 100.66M | 37.62M | 86.32M |
Operating Expenses | 647.40M | 1.21B | 756.53M | 1.64B | 2.91B | -328.42M | -274.18M | -446.11M | -420.76M | -235.10M | -83.54M | -35.77M | 123.22M |
Selling, General & Admin | 472.06M | 691.19M | 562.14M | 1.16B | 2.15B | 340.32M | 317.20M | 318.64M | 300.95M | 141.31M | 49.44M | 14.69M | 44.11M |
Research & Development | 178.21M | 180.96M | 211.59M | 470.41M | 787.33M | 97.25M | 105.26M | 130.46M | 107.08M | 71.46M | 35.98M | 18.34M | 79.11M |
Other Operating Expenses | -2.87M | -260.46M | -17.20M | 5.68M | -22.09M | 843.73M | 1.26B | 87.92M | 47.17M | 3.49M | 2.24M | 1.28M | 537.00K |
Operating Income | -209.84M | -225.59M | -229.57M | -531.11M | -565.25M | 69.78M | 74.65M | -1.38M | 41.09M | 16.28M | 15.23M | 1.68M | -36.90M |
Other Expenses / Income | -427.81M | -320.19M | -110.00M | 1.04B | 199.56M | 802.50M | 986.38M | -56.45M | -4.37M | -285.39K | 3.05M | 689.20K | 4.07M |
Before Tax Income | -637.65M | -545.78M | -339.57M | 508.25M | -365.69M | 184.59M | 220.28M | -9.92M | 36.72M | 15.99M | 18.28M | 2.37M | -32.83M |
Income Tax Expenses | -43.78M | 25.09M | 13.63M | 97.09M | 7.90M | 17.01M | 8.85M | 1.76M | 9.82M | 4.50M | 8.04M | 788.51K | -2.60M |
Net Income | -602.90M | -522.19M | -353.20M | 416.73M | -373.59M | 164.16M | 205.13M | -11.60M | 27.16M | 10.35M | 8.70M | 1.42M | -30.23M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 29.42M | 28.86M | 28.60M | 27.99M | 27.38M | 28.06M | 28.50M | 27.75M | 28.54M | 25.21M | 19.58M | 18.82M | 21.87M |
Diluted Shares Outstanding | 29.45M | 28.87M | 28.60M | 27.99M | 27.38M | 28.81M | 28.50M | 27.75M | 28.54M | 26.83M | 22.72M | 20.94M | 22.72M |
EBITDA | -174.57M | -172.57M | -178.75M | -462.57M | -490.98M | 547.33M | 583.18M | 153.80M | 413.62M | 180.60M | 118.10M | 21.32M | -21.86M |
EBITDA Margin | -26.08% | -19.52% | -22.78% | -29.68% | -13.69% | 75.57% | 76.28% | 23.39% | 71.16% | 60.28% | 95.34% | 46.15% | -15.61% |
EBIT | -646.68M | -497.10M | -339.57M | 513.82M | -365.69M | 181.17M | 213.99M | -9.84M | 36.98M | 14.84M | 16.74M | 2.21M | -32.83M |
EBIT Margin | -96.59% | -56.23% | -43.28% | 32.97% | -10.19% | 25.02% | 27.99% | -1.50% | 6.36% | 4.95% | 13.52% | 4.78% | -23.44% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |