Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.29B | 3.53B | 2.97B | 2.91B | 3.34B | 3.33B | 3.17B | 2.51B | 2.40B | 2.40B | 2.38B | 2.44B | 2.34B | 2.34B | 2.50B | 2.59B | 2.75B | 2.67B | 2.90B | 2.67B | 2.81B | 3.03B | 2.91B | 2.48B | 2.26B | 2.06B | 1.97B | 1.92B | 1.80B | 1.70B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 5.29B | 3.53B | 2.97B | 2.91B | 3.34B | 3.33B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 832.00M | 38.00M | -1.48B | -2.32B | -1.81B | -1.53B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 1.42B | 1.28B | 1.19B | 1.09B | 1.08B | 1.08B | 991.00M | 1.04B | 1.07B | 1.04B | 1.06B | 1.08B | 1.05B | 1.01B | 970.00M | 941.00M | 1.03B | 999.00M | 1.00B | 919.00M | 897.00M | 844.00M | 809.48M | 668.04M | 640.40M | 565.30M | 538.90M | 560.80M | 562.20M | 548.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -832.00M | -1.24B | -2.67B | -3.41B | -2.89B | -2.61B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -4.00M | 1.68B | 1.49B | 591.00M | 1.53B | 1.80B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 1.14B | -206.00M | 1.49B | 621.00M | 1.53B | -267.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 1.14B | 1.48B | 1.49B | 591.00M | 1.53B | 1.53B | 1.23B | 670.00M | 750.00M | 870.00M | 730.00M | 710.00M | 530.00M | 315.00M | -115.00M | 271.00M | 988.00M | 1.13B | 1.28B | 1.11B | 953.00M | 882.00M | 1.11B | 1.15B | 1.03B | 931.40M | 816.80M | 646.20M | 625.70M | 582.10M |
Income Tax Expenses | 263.00M | 325.00M | 322.00M | 117.00M | 334.00M | 300.00M | 491.00M | 193.00M | 229.00M | 277.00M | 189.00M | 189.00M | 137.00M | 55.00M | -131.00M | 59.00M | 306.00M | 345.00M | 418.00M | 353.00M | 292.00M | 281.00M | 401.06M | 402.05M | 360.50M | 324.30M | 286.30M | 229.00M | 212.30M | 194.90M |
Net Income | 881.00M | 1.15B | 1.17B | 497.00M | 1.20B | 1.24B | 743.00M | 477.00M | 521.00M | 593.00M | 541.00M | 521.00M | 393.00M | 277.00M | 17.00M | 213.00M | 686.00M | 893.00M | 861.00M | 757.00M | 661.00M | 601.00M | 709.58M | 749.33M | 672.60M | 607.10M | 530.50M | 417.20M | 413.40M | 387.20M |
Interest Expenses | 768.00M | 206.00M | 57.00M | 182.00M | 468.00M | 267.00M | 121.00M | 112.00M | 95.00M | 95.00M | 112.00M | 135.00M | 156.00M | 207.00M | 538.00M | 1.24B | 1.73B | 1.44B | 770.00M | 427.00M | 486.00M | 665.00M | 1.29B | 1.60B | 1.13B | 1.16B | 1.20B | 1.15B | 1.31B | 861.80M |
Basic Shares Outstanding | 132.00M | 131.00M | 135.00M | 139.00M | 150.00M | 168.00M | 174.47M | 172.63M | 175.77M | 178.66M | 182.53M | 192.16M | 184.36M | 170.00M | 151.00M | 149.62M | 153.00M | 160.00M | 166.54M | 171.66M | 174.87M | 175.41M | 177.60M | 156.46M | 156.07M | 155.67M | 158.70M | 172.28M | 175.34M | 177.24M |
Diluted Shares Outstanding | 133.00M | 133.00M | 137.00M | 140.00M | 151.00M | 171.00M | 178.12M | 176.73M | 181.10M | 185.47M | 186.93M | 192.47M | 186.17M | 173.03M | 151.52M | 151.03M | 155.00M | 162.00M | 168.49M | 173.62M | 176.27M | 178.33M | 179.89M | 158.15M | 158.33M | 158.60M | 160.72M | 175.52M | 176.38M | 177.24M |
EBITDA | -4.00M | 1.77B | 1.59B | 699.00M | 1.65B | 1.92B | 1.48B | 903.00M | 963.00M | 1.09B | 964.00M | 978.00M | 808.00M | 663.00M | 546.00M | 1.62B | 2.81B | 2.76B | 2.17B | 1.67B | 1.54B | 1.61B | 2.50B | 2.85B | 2.25B | 2.17B | 2.11B | 1.89B | 2.03B | 1.53B |
EBITDA Margin | -0.08% | 50.20% | 53.56% | 24.00% | 49.24% | 57.75% | 46.59% | 35.92% | 40.04% | 45.31% | 40.52% | 40.10% | 34.47% | 28.37% | 21.88% | 62.60% | 102.21% | 103.37% | 75.05% | 62.47% | 54.67% | 53.03% | 86.03% | 114.50% | 99.36% | 105.35% | 106.98% | 98.70% | 113.02% | 90.38% |
EBIT | 1.91B | 1.68B | 1.55B | 796.00M | 2.00B | 1.80B | 1.35B | 782.00M | 845.00M | 965.00M | 842.00M | 845.00M | 686.00M | 539.00M | 424.00M | 1.51B | 2.72B | 2.68B | 2.05B | 1.54B | 1.44B | 1.55B | 2.40B | 2.75B | 2.16B | 2.09B | 2.02B | 1.80B | 1.94B | 1.44B |
EBIT Margin | 36.11% | 47.59% | 52.14% | 27.34% | 59.83% | 54.15% | 42.77% | 31.11% | 35.14% | 40.19% | 35.39% | 34.65% | 29.27% | 23.06% | 16.99% | 58.20% | 98.73% | 100.22% | 70.70% | 57.63% | 51.16% | 51.02% | 82.66% | 110.84% | 95.35% | 101.09% | 102.57% | 93.61% | 107.84% | 85.10% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |