| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.63B | 2.66B | 2.66B | 1.88B | 1.25B | 968.47M | 917.63M |
| Cost of Revenue | 1.61B | 954.00M | 954.00M | 626.10M | 399.12M | 396.50M | 394.21M |
| Gross Profit | 1.01B | 1.71B | 1.71B | 1.25B | 854.92M | 571.97M | 523.42M |
| Operating Expenses | 739.70M | 1.12B | 1.12B | 1.21B | 804.52M | 613.94M | 589.51M |
| Selling, General & Admin | 739.70M | 729.90M | 729.90M | 642.99M | 553.76M | 383.09M | 360.81M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.72B | 4.90B | 385.70M | 565.32M | 250.77M | 230.85M | 228.70M |
| Operating Income | 274.40M | -3.93B | 590.20M | 42.48M | 50.40M | -105.71M | -147.03M |
| Other Expenses / Income | -1.29B | -4.31B | -4.58B | -300.63M | -159.51M | -63.74M | -138.20M |
| Before Tax Income | -1.01B | -3.99B | -3.99B | -258.15M | -109.11M | -236.51M | -285.22M |
| Income Tax Expenses | -101.30M | -28.90M | -28.90M | 12.30M | -2.80M | 5.65M | -21.29M |
| Net Income | -911.20M | -3.96B | -3.96B | -270.45M | -106.31M | -242.16M | -263.93M |
| Interest Expenses | 293.70M | 270.30M | 270.30M | 252.49M | 111.91M | N/A | N/A |
| Basic Shares Outstanding | 671.60M | 676.10M | 630.98M | 428.60M | 273.88M | 305.25M | 305.25M |
| Diluted Shares Outstanding | 671.60M | 678.60M | 640.77M | 428.60M | 273.88M | 305.25M | 305.25M |
| EBITDA | 982.70M | 1.30B | 1.30B | 580.29M | 353.55M | 259.00M | -56.76M |
| EBITDA Margin | 37.38% | 48.90% | 48.90% | 30.92% | 28.19% | 26.74% | -6.19% |
| EBIT | -718.80M | -3.72B | -3.72B | -5.66M | 2.81M | -236.51M | -285.22M |
| EBIT Margin | -27.34% | -139.82% | -139.82% | -0.30% | 0.22% | -24.42% | -31.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |