| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 1.59M | 1.29M | N/A |
| Gross Profit | -1.59M | -1.29M | N/A |
| Operating Expenses | 1.59M | 1.29M | 851.78K |
| Selling, General & Admin | 1.59M | 1.29M | 851.78K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.29M | N/A |
| Operating Income | -1.59M | -1.29M | -851.78K |
| Other Expenses / Income | 737.17K | 1.54M | 17.69K |
| Before Tax Income | -849.37K | 245.66K | -834.09K |
| Income Tax Expenses | 196.59K | 185.42K | -1.02K |
| Net Income | -1.05M | 60.24K | -834.09K |
| Interest Expenses | N/A | -1.54M | N/A |
| Basic Shares Outstanding | 5.73M | 15.66M | 18.10M |
| Diluted Shares Outstanding | 5.73M | 15.66M | 18.10M |
| EBITDA | 737.17K | -1.63M | -851.78K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | -849.37K | -1.29M | -835.11K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |