Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|
Revenue | 654.00K | 473.00K | 723.00K | 206.00K | N/A | N/A | N/A |
Cost of Revenue | 121.00K | 26.00K | 289.00K | 65.00K | 900.00K | N/A | N/A |
Gross Profit | 533.00K | 447.00K | 434.00K | 141.00K | -900.00K | N/A | N/A |
Operating Expenses | 41.07M | 45.78M | 45.71M | 17.14M | 15.73M | 323.94K | 2.39K |
Selling, General & Admin | 14.42M | 16.94M | 18.81M | 5.15M | 6.77M | 323.94K | 2.39K |
Research & Development | 26.66M | 31.92M | 28.42M | 15.20M | 9.56M | 6.64M | N/A |
Other Operating Expenses | N/A | -3.08M | -1.52M | -3.21M | -599.00K | N/A | N/A |
Operating Income | -40.54M | -45.33M | -45.28M | -17.00M | -16.33M | -323.94K | -2.39K |
Other Expenses / Income | -8.96M | 18.49M | 39.81M | 1.34M | 177.00K | 343.37K | 2.00 |
Before Tax Income | -49.50M | -29.92M | -10.17M | -18.87M | -16.16M | 19.43K | -2.39K |
Income Tax Expenses | N/A | -14.64M | -428.00K | 406.00K | 115.00K | -375.26K | N/A |
Net Income | -49.50M | -15.28M | -9.74M | -19.28M | -16.27M | -277.31K | -2.39K |
Interest Expenses | 4.56M | 3.30M | 870.00K | 950.00K | 88.00K | N/A | N/A |
Basic Shares Outstanding | 5.25M | 3.26M | 3.08M | 3.50M | 3.47M | 3.12M | 3.12M |
Diluted Shares Outstanding | 5.25M | 3.26M | 3.08M | 3.50M | 3.47M | 3.12M | 3.12M |
EBITDA | -43.24M | -25.21M | -8.22M | -16.92M | -15.17M | -8.49M | -2.39K |
EBITDA Margin | -6,611.77% | -5,330.66% | -1,136.38% | -8,214.08% | 0.00% | 0.00% | 0.00% |
EBIT | -44.95M | -26.62M | -9.30M | -17.92M | -16.07M | -652.57K | -2.39K |
EBIT Margin | -6,872.48% | -5,628.33% | -1,286.03% | -8,699.51% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |