Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2007-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166.71M | 268.72M | 270.88M | 140.76M | 93.07M | 85.03M | 77.65M | 73.95M | 75.29M | 60.32M | 58.05M | 53.35M | 37.47M | 35.19M | 24.37M | 24.94M | 23.49M | 10.30M | 15.72M | 13.89M | 11.91M | 436.16K | 595.96K | 885.74K | 420.81K | 700.00K | 2.20M | 2.80M | 2.50M | 2.00M |
Cost of Revenue | 137.82M | 183.44M | 157.94M | 79.58M | 55.16M | 52.35M | 46.65M | 43.68M | 42.42M | 35.46M | 33.45M | 31.36M | 22.19M | 20.53M | 15.23M | 16.07M | 15.64M | 7.08M | 12.20M | 11.20M | 11.91M | 2.80M | 3.55M | 2.24M | 2.69M | 1.80M | 1.90M | 1.50M | 1.60M | 1.30M |
Gross Profit | 28.89M | 85.28M | 112.95M | 61.18M | 37.91M | 32.69M | 31.00M | 30.26M | 32.87M | 24.87M | 24.60M | 21.99M | 15.29M | 14.66M | 9.14M | 8.87M | 7.85M | 3.22M | 3.52M | 2.69M | -4.58K | -2.37M | -2.95M | -1.35M | -2.27M | -1.10M | 300.00K | 1.30M | 900.00K | 700.00K |
Operating Expenses | 52.11M | 47.99M | 49.13M | 35.94M | 29.53M | 27.50M | 25.93M | 24.95M | 22.14M | 17.82M | 16.08M | 14.54M | 11.01M | 10.99M | 8.01M | 7.66M | 6.85M | 3.67M | 6.97M | 6.48M | 6.55M | 2.96M | 2.85M | 3.47M | 1.49M | 1.50M | 1.30M | 1.50M | 1.10M | 1.20M |
Selling, General & Admin | 52.11M | 47.99M | 49.13M | 35.94M | 29.53M | 27.50M | 25.93M | 24.95M | 22.14M | 17.82M | 16.08M | 14.54M | 11.01M | 10.99M | 8.01M | 7.63M | 6.85M | 3.68M | 6.76M | 5.38M | 5.61M | 1.75M | 1.73M | 1.87M | 782.69K | 700.00K | 600.00K | 600.00K | 500.00K | 800.00K |
Research & Development | N/A | 3.12M | 895.00K | 1.24M | 1.27M | 1.09M | 787.36K | 865.57K | 838.12K | 750.11K | 703.69K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.41M | 1.10M | 948.74K | 1.21M | 1.11M | 1.18M | 326.99K | 400.00K | 300.00K | 400.00K | 100.00K | N/A |
Other Operating Expenses | N/A | -3.12M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 31.14K | N/A | -13.08K | -1.20M | N/A | N/A | N/A | N/A | 424.02K | 376.08K | 400.00K | 400.00K | 500.00K | 500.00K | 400.00K |
Operating Income | -23.22M | 37.29M | 63.82M | 25.23M | 8.38M | 5.19M | 5.07M | 5.31M | 10.73M | 7.05M | 8.52M | 7.44M | 4.27M | 3.72M | 1.12M | 1.21M | 996.90K | -453.96K | -3.46M | -3.80M | -6.56M | -5.33M | -5.80M | -4.82M | -3.75M | -2.60M | -1.00M | -200.00K | -200.00K | -500.00K |
Other Expenses / Income | 6.97M | 4.33M | 17.00K | 500.12K | 770.95K | 738.46K | 457.10K | 273.93K | 157.40K | 105.89K | 95.70K | 92.28K | 102.01K | 135.09K | 179.00K | 201.06K | 313.22K | -194.00K | 351.37K | 2.89M | 170.41K | -1.20M | 789.03K | 1.06M | 801.23K | 200.00K | 1.90M | 1.10M | 100.00K | N/A |
Before Tax Income | -16.26M | 41.61M | 63.83M | 25.73M | 9.15M | 5.93M | 5.53M | 5.59M | 10.89M | 7.16M | 8.61M | 7.54M | 4.38M | 3.85M | 1.30M | 1.41M | 1.31M | -323.98K | -3.07M | -3.42M | -6.53M | -5.01M | -4.74M | -2.95M | -3.80M | -2.40M | -700.00K | 100.00K | -200.00K | N/A |
Income Tax Expenses | -3.80M | 9.08M | 14.47M | 5.41M | 1.86M | 1.36M | 1.25M | 1.74M | 2.88M | 2.48M | 3.18M | 2.80M | -3.32M | -2.32M | 121.46K | -2.37M | 93.30K | 51.64K | 275.57K | 4.14K | 2.05K | 1.00K | 2.00K | 1.00K | 1.00K | -300.00K | -300.00K | 100.00K | -200.00K | N/A |
Net Income | -12.45M | 32.53M | 49.36M | 20.33M | 7.29M | 4.57M | 4.27M | 3.85M | 8.01M | 4.68M | 5.43M | 4.73M | 7.70M | 6.17M | 1.18M | 3.78M | 1.51M | -1.29M | -3.35M | -3.42M | -6.54M | -5.01M | -4.74M | -2.95M | -3.80M | -2.50M | -1.00M | N/A | -100.00K | -500.00K |
Interest Expenses | N/A | 881.00K | 311.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 820.00 | 5.68K | N/A | 802.52K | N/A | N/A | N/A | N/A | N/A | N/A | 41.67K | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 14.58M | 14.98M | 13.77M | 13.72M | 13.64M | 13.44M | 13.43M | 13.53M | 13.37M | 13.22M | 12.92M | 12.53M | 12.37M | 12.09M | 11.99M | 11.94M | 11.87M | 11.87M | 11.87M | 11.87M | 11.87M | 11.87M | 11.90M | 11.18M | 8.74M | 8.51M | 8.38M | 10.00M | 7.73M | 8.33M |
Diluted Shares Outstanding | 14.58M | 15.01M | 13.91M | 13.78M | 13.64M | 13.45M | 13.45M | 13.66M | 13.66M | 13.59M | 13.60M | 13.08M | 12.79M | 12.75M | 12.45M | 12.05M | 11.87M | 11.87M | 11.87M | 11.87M | 11.87M | 11.87M | 11.90M | 11.18M | 8.74M | 8.51M | 8.38M | 10.00M | 7.73M | 8.33M |
EBITDA | -8.34M | 43.34M | 67.23M | 27.54M | 10.81M | 7.37M | 7.12M | 6.93M | 12.18M | 8.27M | 9.22M | 7.92M | 4.68M | 4.21M | 1.80M | 1.85M | 1.50M | -206.27K | -775.68K | -1.92M | -2.41M | -5.79M | -4.52M | -5.14M | -4.40M | -2.40M | -2.20M | -600.00K | 300.00K | -100.00K |
EBITDA Margin | -5.00% | 16.13% | 24.82% | 19.56% | 11.61% | 8.66% | 9.17% | 9.38% | 16.18% | 13.71% | 15.88% | 14.85% | 12.49% | 11.96% | 7.39% | 7.43% | 6.36% | -2.00% | -4.94% | -13.84% | -20.26% | -1,327.93% | -758.27% | -580.64% | -1,044.60% | -342.86% | -100.00% | -21.43% | 12.00% | -5.00% |
EBIT | -16.26M | 42.49M | 64.14M | 25.73M | 9.15M | 5.93M | 5.53M | 5.59M | 10.89M | 7.16M | 8.61M | 7.54M | 4.38M | 3.85M | 1.30M | 1.42M | 1.61M | -436.28K | -3.07M | -3.42M | -6.53M | -5.01M | -4.74M | -2.95M | -3.75M | -2.80M | -1.30M | 100.00K | -300.00K | -500.00K |
EBIT Margin | -9.75% | 15.81% | 23.68% | 18.28% | 9.84% | 6.97% | 7.12% | 7.55% | 14.46% | 11.86% | 14.84% | 14.13% | 11.68% | 10.94% | 5.35% | 5.68% | 6.84% | -4.24% | -19.55% | -24.60% | -54.86% | -1,148.31% | -794.72% | -333.32% | -892.00% | -400.00% | -59.09% | 3.57% | -12.00% | -25.00% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2007-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 |