Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.48B | 3.79B | 930.61M | 218.09M | 313.22M | 276.66M | 195.29M | 195.29M | 292.68M | 558.63M | 421.86M | 231.21M | 64.03M |
Cost of Revenue | 2.09B | 1.61B | 426.37M | 148.87M | 156.00M | 116.23M | 47.52M | 183.02M | 339.96M | 167.59M | 47.77M | 31.31M | 17.29M |
Gross Profit | 1.39B | 2.18B | 504.25M | 69.22M | 157.22M | 160.43M | 147.78M | 12.28M | -47.28M | 391.04M | 374.09M | 199.90M | 46.75M |
Operating Expenses | 1.67B | 154.10M | 80.76M | 35.53M | 40.47M | 42.77M | 77.06M | 85.70M | 86.15M | 81.57M | 227.09M | 122.00M | 35.54M |
Selling, General & Admin | 161.08M | 143.48M | 65.13M | 34.94M | 39.67M | 42.45M | 77.06M | 77.06M | 70.32M | 81.57M | 42.86M | 26.92M | 9.34M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.51B | 10.62M | 15.63M | 596.00K | 797.00K | 800.00K | -993.00K | -2.55M | -2.50M | N/A | 184.23M | 95.07M | 26.20M |
Operating Income | 1.22B | 2.05B | 421.48M | 37.80M | 116.89M | 115.06M | -129.11M | -136.89M | -853.39M | -47.51M | 147.00M | 77.90M | 11.21M |
Other Expenses / Income | -224.35M | -1.21B | -406.33M | 5.18M | -49.69M | 8.62M | 126.37M | -69.84M | -777.02M | 75.51M | -34.49M | -3.34M | -1.17M |
Before Tax Income | 999.45M | 1.65B | 251.78M | 42.98M | 67.07M | 168.19M | -198.95M | -198.95M | -910.44M | 28.01M | 112.51M | 74.56M | 10.04M |
Income Tax Expenses | 215.17M | 405.70M | 72.86M | -60.55M | 2.78M | 2.60M | -376.00K | 62.06M | -164.89M | -149.00K | -42.93M | -29.99M | -3.70M |
Net Income | 784.29M | 1.25B | 178.92M | 103.53M | 67.07M | 168.19M | -198.95M | -198.95M | -745.55M | 20.28M | 155.43M | 104.55M | 13.74M |
Interest Expenses | 182.74M | 32.20M | 9.70M | 2.04M | 2.65M | 2.60M | 6.43M | 62.06M | 57.05M | 46.45M | 21.97M | N/A | -1.26M |
Basic Shares Outstanding | 86.24M | 85.00M | 37.16M | 20.77M | 20.61M | 20.51M | 29.85M | 441.31K | 429.02K | 361.06K | 353.11K | 349.96K | 397.88K |
Diluted Shares Outstanding | 86.99M | 85.60M | 37.75M | 20.91M | 20.68M | 20.60M | 30.30M | 441.51K | 429.02K | 362.94K | 353.87K | 349.96K | 397.88K |
EBITDA | 2.35B | 2.52B | 589.30M | 173.61M | 158.21M | 189.84M | 48.42M | -113.00K | -569.29M | 202.48M | 274.66M | 145.64M | 59.41M |
EBITDA Margin | 67.64% | 66.48% | 63.32% | 79.61% | 50.51% | 68.62% | 24.79% | -0.06% | -194.51% | 36.24% | 65.11% | 62.99% | 92.79% |
EBIT | 1.18B | 1.69B | 261.48M | 45.03M | 72.49M | 173.39M | -192.90M | -74.83M | -853.39M | 66.58M | 134.48M | 74.56M | 8.78M |
EBIT Margin | 33.98% | 44.47% | 28.10% | 20.65% | 23.14% | 62.67% | -98.77% | -38.32% | -291.58% | 11.92% | 31.88% | 32.25% | 13.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |