| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219.90M | 137.03M | 124.56M | 116.04M | 107.54M | 84.24M | 69.99M | 65.79M | 61.00M | 54.93M | 51.39M | 51.15M | 51.80M | 51.52M | 50.41M | 50.14M | 37.08M | 36.93M | 38.69M | 31.87M | 32.57M | 31.11M | 26.01M | 24.10M | 23.47M | 6.59M | 4.45M | 3.78M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 1.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 219.90M | 137.03M | 124.56M | 116.04M | 107.54M | 83.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 30.81M | -74.49M | -77.00M | -78.91M | -67.98M | -58.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 61.28M | 52.57M | 50.27M | 47.27M | 42.40M | 45.62M | 32.41M | 28.41M | 27.35M | 25.92M | 27.47M | 22.92M | 23.47M | 21.57M | 20.60M | 17.17M | 13.62M | 14.35M | 15.02M | 12.65M | 12.04M | 9.25M | 7.76M | 7.11M | 6.91M | 7.17M | 5.92M | 5.25M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -30.81M | -127.07M | -127.27M | -126.18M | -110.38M | -104.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 575.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -1.58M | 62.54M | 47.56M | 37.13M | 39.56M | 24.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 50.61M | -15.51M | 48.38M | 37.13M | 39.56M | -7.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 50.61M | 47.03M | 47.56M | 37.13M | 39.56M | 16.78M | 22.23M | 23.84M | 17.53M | 12.69M | 7.55M | 7.30M | 4.80M | -3.10M | 1.42M | -37.61M | 9.90M | 8.83M | 9.63M | 6.74M | 7.71M | 10.04M | 7.28M | 7.82M | 8.43M | 8.09M | 4.73M | 5.51M |
| Income Tax Expenses | 7.65M | 7.61M | 7.02M | 4.94M | 5.68M | 2.64M | 6.36M | 6.62M | 4.78M | 3.16M | 1.37M | 1.73M | 847.00K | -1.83M | -237.00K | 1.37M | 3.01M | 2.67M | 2.97M | 1.92M | 2.14M | 2.92M | 1.98M | 2.13M | 2.37M | 2.33M | 1.29M | 1.55M |
| Net Income | 42.96M | 39.43M | 40.55M | 32.19M | 33.88M | 14.14M | 15.87M | 17.22M | 12.74M | 9.53M | 6.18M | 5.58M | 3.96M | -1.27M | 1.66M | -38.98M | 6.88M | 6.16M | 6.66M | 4.81M | 5.57M | 7.13M | 5.29M | 5.69M | 6.06M | 5.76M | 3.43M | 3.96M |
| Interest Expenses | 19.41M | 11.05M | 6.32M | 10.14M | 12.95M | 7.57M | 4.09M | 3.31M | 3.31M | 4.10M | 4.91M | 6.18M | 7.50M | 10.46M | 14.92M | 21.78M | 20.37M | 15.62M | 11.59M | 8.16M | 8.42M | 11.72M | 15.45M | 15.76M | 15.13M | 17.30M | 9.81M | 9.25M |
| Basic Shares Outstanding | 15.15M | 14.97M | 15.34M | 16.08M | 15.65M | 11.97M | 9.91M | 8.01M | 7.82M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 5.51M | 5.52M | 5.80M | 5.21M | 5.03M | 4.81M | 4.07M | 4.09M | 4.24M | 4.27M | 3.04M | 3.05M |
| Diluted Shares Outstanding | 15.15M | 14.97M | 15.34M | 16.08M | 16.85M | 13.86M | 12.35M | 10.95M | 10.92M | 10.90M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 5.51M | 5.52M | 5.81M | 5.22M | 5.04M | 4.81M | 4.07M | 4.09M | 4.24M | 4.27M | 3.04M | 3.05M |
| EBITDA | -6.00K | 63.84M | 48.45M | 38.05M | 40.51M | 26.23M | 28.16M | 29.10M | 22.74M | 18.74M | 14.81M | 15.96M | 15.02M | 10.17M | 19.44M | -12.67M | 31.53M | 25.99M | 22.96M | 15.68M | 18.24M | 24.43M | 24.36M | 24.88M | 25.47M | 26.31M | 15.68M | 15.61M |
| EBITDA Margin | 0.00% | 46.58% | 38.90% | 32.79% | 37.66% | 31.14% | 40.23% | 44.23% | 37.28% | 34.11% | 28.83% | 31.19% | 28.99% | 19.75% | 38.56% | -25.28% | 85.03% | 70.38% | 59.36% | 49.20% | 55.99% | 78.51% | 93.66% | 103.27% | 108.56% | 399.42% | 352.52% | 413.23% |
| EBIT | 70.02M | 58.08M | 53.88M | 47.27M | 52.52M | 24.35M | 26.32M | 27.14M | 20.84M | 16.79M | 12.46M | 13.49M | 12.30M | 7.37M | 16.34M | -15.83M | 30.27M | 24.44M | 21.22M | 14.90M | 16.12M | 21.77M | 22.73M | 23.58M | 23.56M | 25.39M | 14.54M | 14.76M |
| EBIT Margin | 31.84% | 42.39% | 43.26% | 40.74% | 48.83% | 28.91% | 37.61% | 41.26% | 34.16% | 30.57% | 24.25% | 26.37% | 23.75% | 14.30% | 32.41% | -31.57% | 81.63% | 66.18% | 54.86% | 46.75% | 49.49% | 69.96% | 87.38% | 97.85% | 100.39% | 385.38% | 326.89% | 390.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |