| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158.22M | 137.03M | 124.56M | 116.04M | 107.54M | 84.24M | 70.84M | 66.39M | 61.67M | 55.74M | 52.04M | 51.15M | 51.80M | 51.52M | 50.41M | 50.14M | 37.08M | 36.93M | 38.69M | 31.87M | 32.57M | 31.11M | 26.01M | 24.10M | 23.47M | 6.59M | 4.45M | 3.78M |
| Cost of Revenue | -2.02M | N/A | N/A | N/A | N/A | 1.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 160.24M | 137.03M | 124.56M | 116.04M | 107.54M | 83.17M | 70.84M | 66.39M | 61.67M | 55.74M | 52.04M | 51.15M | 51.80M | 51.52M | 50.41M | 50.14M | 37.08M | 36.93M | 38.69M | 31.87M | 32.57M | 31.11M | 26.01M | 24.10M | 23.47M | 6.59M | 4.45M | 3.78M |
| Operating Expenses | 160.24M | -74.49M | -77.00M | -78.91M | -67.98M | -58.82M | -43.26M | -37.99M | -39.64M | -38.95M | -39.58M | -37.66M | -39.50M | 22.15M | -34.07M | -65.97M | -6.81M | -12.49M | -17.46M | -16.97M | -16.45M | -9.35M | -3.28M | -517.00K | 92.00K | 18.80M | 10.09M | 10.98M |
| Selling, General & Admin | 61.28M | 52.57M | 50.27M | 47.27M | 42.40M | 45.62M | 31.91M | 27.80M | 26.49M | 25.92M | 27.47M | 22.92M | 23.47M | 21.57M | 20.60M | 17.17M | 13.62M | 14.35M | 15.02M | 12.65M | 12.04M | 9.25M | 7.76M | 7.11M | 6.91M | 7.17M | 5.92M | 5.25M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 98.96M | -127.07M | -127.27M | -126.18M | -110.38M | -104.98M | -75.17M | -65.79M | -66.13M | -64.86M | -67.05M | -60.58M | -62.97M | 575.00K | -54.67M | -83.14M | -20.43M | -26.84M | -32.48M | -29.63M | -28.49M | -18.60M | -11.05M | -7.63M | -6.82M | 11.63M | 4.17M | 5.74M |
| Operating Income | N/A | 62.54M | 47.56M | 37.13M | 39.56M | 24.35M | 27.57M | 28.40M | 22.03M | 16.79M | 12.46M | 13.49M | 12.30M | 7.37M | 16.34M | -15.83M | 30.27M | 24.44M | 21.22M | 14.90M | 16.12M | 21.77M | 22.73M | 23.58M | 23.56M | 25.39M | 14.54M | 14.76M |
| Other Expenses / Income | 50.61M | -3.99M | N/A | N/A | -1.08M | -13.64M | -1.09M | -1.56M | -2.08M | -2.35M | -2.82M | -3.01M | -2.76M | -3.10M | -7.48M | -37.61M | -16.33M | -5.25M | N/A | -1.03M | -8.42M | -11.72M | -15.45M | -15.76M | -15.13M | -17.30M | -9.81M | -9.25M |
| Before Tax Income | 50.61M | 47.03M | 47.56M | 37.13M | 39.56M | 16.78M | 22.23M | 23.84M | 17.53M | 12.69M | 7.55M | 7.30M | 4.80M | -3.10M | 1.42M | -37.61M | 9.90M | 8.83M | 9.63M | 6.74M | 7.71M | 10.04M | 7.28M | 7.82M | 8.43M | 8.09M | 4.73M | 5.51M |
| Income Tax Expenses | 7.65M | 7.61M | 7.02M | 4.94M | 5.68M | 2.64M | 6.36M | 6.62M | 4.78M | 3.16M | 1.37M | 1.73M | 847.00K | -1.83M | -237.00K | 1.37M | 3.01M | 2.67M | 2.97M | 1.92M | 2.14M | 2.92M | 1.98M | 2.13M | 2.37M | 2.33M | 1.29M | 1.55M |
| Net Income | 42.96M | 39.43M | 40.55M | 32.19M | 33.88M | 14.14M | 15.87M | 17.22M | 12.74M | 9.53M | 6.18M | 5.58M | 3.96M | -1.27M | 1.66M | -38.98M | 6.88M | 6.16M | 6.66M | 4.81M | 5.57M | 7.13M | 5.29M | 5.69M | 6.06M | 5.76M | 3.43M | 3.96M |
| Interest Expenses | 57.24M | 11.05M | 6.32M | 10.14M | 12.95M | 7.57M | 4.09M | 3.31M | 3.31M | 4.10M | 4.91M | 6.18M | 7.50M | 10.46M | 14.92M | 21.78M | 20.37M | 15.62M | 11.59M | 8.16M | 8.42M | 11.72M | 15.45M | 15.76M | 15.13M | 17.30M | 9.81M | 9.25M |
| Basic Shares Outstanding | 15.15M | 14.97M | 15.34M | 16.08M | 15.65M | 13.86M | 9.91M | 8.01M | 7.82M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 5.51M | 5.52M | 5.80M | 5.21M | 5.03M | 4.81M | 4.07M | 4.09M | 4.24M | 4.27M | 3.04M | 3.05M |
| Diluted Shares Outstanding | 15.15M | 14.97M | 15.34M | 16.08M | 16.85M | 13.86M | 12.35M | 10.95M | 10.92M | 10.90M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 5.51M | 5.52M | 5.81M | 5.22M | 5.04M | 4.81M | 4.07M | 4.09M | 4.24M | 4.27M | 3.04M | 3.05M |
| EBITDA | N/A | 52.79M | 51.25M | 40.30M | 42.75M | 18.66M | 24.07M | 25.79M | 19.43M | 14.63M | 9.91M | 9.77M | 7.56M | N/A | 8.90M | N/A | 17.47M | 14.07M | 14.36M | 9.27M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 0.00% | 38.52% | 41.14% | 34.73% | 39.75% | 22.15% | 33.98% | 38.85% | 31.51% | 26.26% | 19.04% | 19.10% | 14.60% | 0.00% | 17.66% | 0.00% | 47.12% | 38.11% | 37.11% | 29.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 107.85M | 58.08M | 53.88M | 47.27M | 52.52M | 24.35M | 26.32M | 27.14M | 20.84M | 16.79M | 12.46M | 13.49M | 12.30M | 7.37M | 16.34M | -15.83M | 30.27M | 24.44M | 21.22M | 14.90M | 16.12M | 21.77M | 22.73M | 23.58M | 23.56M | 25.39M | 14.54M | 14.76M |
| EBIT Margin | 68.16% | 42.39% | 43.26% | 40.74% | 48.83% | 28.91% | 37.16% | 40.89% | 33.78% | 30.13% | 23.94% | 26.37% | 23.75% | 14.30% | 32.41% | -31.57% | 81.63% | 66.18% | 54.86% | 46.75% | 49.49% | 69.96% | 87.38% | 97.85% | 100.39% | 385.38% | 326.89% | 390.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |