| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 57.06M | 46.55M | 15.14M | 7.24M | 1.91M | 641.61K |
| Cost of Revenue | 51.01M | 43.82M | 13.33M | 4.37M | 936.17K | 114.67K |
| Gross Profit | 6.05M | 2.73M | 1.81M | 2.88M | 971.76K | 526.94K |
| Operating Expenses | 38.63M | 35.86M | 19.51M | 6.27M | 2.21M | 203.81K |
| Selling, General & Admin | 38.63M | 35.86M | 19.51M | 6.27M | 2.21M | 203.81K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -13.64K | 43.33K | -39.06K | 10.75K | 662.31K | N/A |
| Operating Income | -77.77M | -33.14M | -17.70M | -3.39M | -1.24M | 323.12K |
| Other Expenses / Income | -45.21M | -637.59K | -21.44M | -21.40K | -111.85K | N/A |
| Before Tax Income | -80.67M | -33.78M | -39.15M | -3.41M | -1.35M | 323.12K |
| Income Tax Expenses | -435.68K | -549.00 | 268.30K | 27.90K | 11.85K | N/A |
| Net Income | -80.23M | -33.78M | -39.41M | -3.44M | -1.37M | 323.12K |
| Interest Expenses | 2.88M | 680.92K | 307.36K | 17.15K | 11.85K | N/A |
| Basic Shares Outstanding | 11.12M | 9.28M | 7.93M | 7.43M | 6.21M | 108.03M |
| Diluted Shares Outstanding | 11.12M | 9.28M | 7.93M | 7.43M | 6.21M | 108.03M |
| EBITDA | -29.22M | -29.78M | -17.32M | -3.26M | -1.23M | 323.12K |
| EBITDA Margin | -51.21% | -63.96% | -114.40% | -45.01% | -64.26% | 50.36% |
| EBIT | -77.79M | -33.09M | -38.84M | -3.40M | -1.34M | 323.12K |
| EBIT Margin | -136.32% | -71.10% | -256.48% | -46.90% | -70.37% | 50.36% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |