| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251.01M | 61.14M | 131.98M | -2.20M | 59.55M | 40.46M | 95.17M | 128.89M | 11.37M | 22.15M | 6.34M | 19.00K |
| Cost of Revenue | N/A | 49.42M | 41.09M | 41.92M | 59.20M | 97.96M | 34.93M | 21.93M | 14.83M | 11.19M | N/A | N/A |
| Gross Profit | 251.01M | 11.72M | 90.89M | -44.13M | 348.00K | -57.50M | 60.24M | 106.97M | -3.45M | 10.96M | 6.34M | 19.00K |
| Operating Expenses | 60.49M | 10.63M | 12.87M | 8.82M | 7.71M | 9.15M | 9.28M | 9.22M | 12.81M | 5.82M | 238.20K | -6.00K |
| Selling, General & Admin | 60.49M | 10.63M | 12.87M | 7.63M | 6.42M | 7.84M | 7.99M | 7.95M | 11.67M | 5.19M | 65.51K | -9.00K |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 1.00 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 99.04M | 72.89M | 1.19M | 1.29M | 1.31M | -22.91M | -3.57M | -70.89M | N/A | N/A | N/A |
| Operating Income | 180.82M | 100.14M | 119.11M | -11.02M | 51.84M | 76.93M | 85.90M | 119.67M | -1.44M | 16.34M | 6.10M | 25.00K |
| Other Expenses / Income | -85.56M | -51.59M | 14.88M | N/A | -57.57M | 97.96M | 34.93M | 66.71M | -2.82M | 9.81M | N/A | N/A |
| Before Tax Income | 95.26M | 50.51M | 119.11M | -11.02M | 51.84M | 31.31M | 85.90M | 119.67M | -1.44M | 16.34M | 6.10M | 25.00K |
| Income Tax Expenses | -54.00K | 372.00K | 342.00K | 268.00K | 12.00K | -161.14K | 108.81M | 123.24M | 24.76M | 16.34M | 6.10M | 27.27K |
| Net Income | 95.31M | 50.14M | 118.76M | -11.02M | 51.84M | 31.31M | 85.90M | 119.67M | -1.44M | 16.34M | 6.10M | 25.00K |
| Interest Expenses | 85.56M | 49.62M | 31.81M | 36.84M | 49.53M | 45.62M | 23.07M | 3.57M | 405.00K | N/A | N/A | N/A |
| Basic Shares Outstanding | 54.69M | 56.56M | 56.81M | 56.82M | 56.85M | 57.07M | 56.13M | 52.98M | 39.25M | 16.82M | 2.76M | 250.17K |
| Diluted Shares Outstanding | 54.69M | 56.56M | 56.81M | 56.82M | 56.85M | 57.07M | 56.13M | 52.98M | 39.25M | 16.82M | 2.76M | 250.17K |
| EBITDA | N/A | N/A | N/A | N/A | N/A | 76.93M | 108.81M | 15.50M | -1.44M | 2.25M | 6.15M | N/A |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 190.11% | 114.33% | 12.02% | -12.68% | 10.15% | 97.05% | 0.00% |
| EBIT | 180.82M | 100.14M | 150.91M | 26.08M | 101.39M | 76.77M | 217.78M | 246.48M | 23.73M | 32.67M | 12.20M | 52.27K |
| EBIT Margin | 72.04% | 163.79% | 114.35% | -1,183.44% | 170.25% | 189.71% | 228.82% | 191.23% | 208.61% | 147.47% | 192.49% | 275.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |