| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718.97M | 432.79M | 1.06B | 228.84M | 490.79M | 452.74M | 629.18M | 614.34M | 324.69M | 574.91M | 396.79M | 386.94M | N/A | N/A | N/A | N/A | 3.49M |
| Cost of Revenue | 48.00M | 52.15M | 66.41M | 52.53M | 47.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 670.97M | 380.64M | 990.62M | 176.30M | 443.57M | 452.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 27.73M | 22.65M | -382.51M | -139.82M | -77.05M | 813.00M | 574.00M | 430.00M | 434.00M | 387.00M | 115.00M | 220.00M | 64.53M | 49.63M | 32.87M | 14.03M | 6.00M |
| Selling, General & Admin | 55.69M | 72.03M | 69.07M | 70.16M | 75.44M | 59.05M | 47.86M | 44.42M | 66.79M | 64.32M | 42.69M | 63.51M | 59.24M | 46.94M | 29.77M | 14.03M | 605.00K |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -27.73M | -810.41M | -451.58M | -209.98M | -152.48M | 753.95M | 526.14M | 385.58M | 367.21M | 322.68M | 72.31M | 156.49M | 5.29M | 2.69M | 3.10M | N/A | 5.39M |
| Operating Income | 643.24M | -253.28M | 674.52M | 89.01M | 413.74M | 1.09B | N/A | N/A | N/A | N/A | N/A | N/A | -64.53M | -49.63M | -32.87M | -14.03M | 8.87M |
| Other Expenses / Income | -517.04M | -260.03M | -610.22M | -570.78M | -754.35M | -679.11M | N/A | N/A | N/A | N/A | N/A | N/A | 202.46M | 583.24M | 356.85M | -105.77M | -11.77M |
| Before Tax Income | 126.21M | -513.32M | 674.52M | 89.01M | 413.74M | 411.73M | 524.78M | 552.03M | 250.35M | 589.21M | 362.69M | 327.77M | 137.94M | 533.61M | 323.98M | -119.80M | -2.90M |
| Income Tax Expenses | 102.00K | -253.00K | 4.41M | 158.00K | 193.00K | 91.00K | 108.00K | 83.00K | 1.00K | 2.00K | 2.00K | 1.00K | 606.00K | 756.00K | 1.00K | 12.00K | 5.00K |
| Net Income | 126.10M | -513.07M | 670.11M | 88.85M | 413.55M | 411.64M | 524.67M | 551.94M | 250.35M | 589.21M | 362.69M | 327.77M | 137.33M | 532.85M | 323.98M | -119.81M | -2.91M |
| Interest Expenses | 509.54M | 333.29M | 326.63M | 516.18M | 758.81M | 679.11M | 532.75M | 347.86M | 259.37M | 147.78M | 102.00M | 126.56M | 134.86M | 152.24M | 35.08M | 60.54M | N/A |
| Basic Shares Outstanding | 230.06M | 233.94M | 233.77M | 213.00M | 187.16M | 187.75M | 187.78M | 187.73M | 199.56M | 205.45M | 205.42M | 205.37M | 205.27M | 164.52M | 134.06M | 12.63M | 7.48M |
| Diluted Shares Outstanding | 232.62M | 233.94M | 245.50M | 226.44M | 188.41M | 187.75M | 188.29M | 188.02M | 199.65M | 205.51M | 205.51M | 205.50M | 205.43M | 164.52M | 134.06M | 12.63M | 7.48M |
| EBITDA | 643.24M | -191.80M | 674.52M | 89.01M | 413.74M | 1.09B | 1.06B | 899.88M | 509.71M | 736.99M | 464.69M | 454.33M | N/A | N/A | -82.12M | N/A | -3.00M |
| EBITDA Margin | 89.47% | -44.32% | 63.81% | 38.90% | 84.30% | 240.94% | 168.08% | 146.48% | 156.99% | 128.19% | 117.11% | 117.42% | 0.00% | 0.00% | 0.00% | 0.00% | -85.88% |
| EBIT | 635.75M | -180.03M | 1.00B | 605.19M | 1.17B | 1.09B | 1.06B | 899.88M | 509.71M | 736.99M | 464.69M | 454.33M | 272.79M | 685.84M | 359.07M | -59.25M | -2.90M |
| EBIT Margin | 88.42% | -41.60% | 94.71% | 264.47% | 238.91% | 240.94% | 168.08% | 146.48% | 156.99% | 128.19% | 117.11% | 117.42% | 0.00% | 0.00% | 0.00% | 0.00% | -83.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |