| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226.02M | 432.79M | 1.06B | 228.84M | 490.79M | 452.74M | 629.18M | 614.34M | 324.69M | 574.91M | 396.79M | 386.94M | N/A | 562.88M | 100.77M | 44.72M | 3.49M |
| Cost of Revenue | 32.62M | 52.15M | 66.41M | 52.53M | 47.22M | 49.11M | 62.96M | 48.60M | 51.22M | 10.00M | 2.65M | N/A | N/A | 37.17M | 9.85M | N/A | N/A |
| Gross Profit | 193.40M | 380.64M | 990.62M | 176.30M | 443.57M | 403.63M | 566.22M | 565.74M | 273.47M | 564.91M | 394.14M | 386.94M | N/A | 525.70M | 90.92M | 44.72M | 3.49M |
| Operating Expenses | 204.77M | 22.65M | -382.51M | -139.82M | -77.05M | 813.00M | 574.00M | 430.00M | 434.00M | 387.00M | 115.00M | 220.00M | 64.53M | 49.63M | 11.45M | 14.03M | -5.37M |
| Selling, General & Admin | 55.69M | 72.03M | 69.07M | 70.16M | 75.44M | 59.05M | 47.86M | 44.42M | 42.18M | 31.80M | 16.73M | 13.99M | 59.24M | 46.94M | 9.75M | 5.60M | 605.00K |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -810.41M | -451.58M | -209.98M | -152.48M | 753.95M | 526.14M | 385.58M | 367.21M | 23.78M | 72.31M | 156.49M | 5.29M | 2.69M | 3.10M | N/A | 5.39M |
| Operating Income | 631.87M | -253.28M | 674.52M | 89.01M | 413.74M | 1.09B | 1.06B | 899.88M | 509.71M | 736.99M | 464.69M | 454.33M | -64.53M | -49.63M | -32.87M | -14.03M | 8.87M |
| Other Expenses / Income | -505.67M | -336.19M | -313.41M | -533.45M | -361.34M | 16.77M | -629.88M | 16.48M | -113.41M | 68.05M | N/A | N/A | -491.96M | -278.29M | 16.00M | -89.94M | -11.77M |
| Before Tax Income | 126.21M | -513.32M | 674.52M | 89.01M | 413.74M | 411.73M | 524.78M | 552.03M | 250.35M | 589.21M | 362.69M | 327.77M | 137.94M | 533.61M | 95.47M | -119.80M | -2.90M |
| Income Tax Expenses | 102.00K | -253.00K | 4.41M | 158.00K | 193.00K | 91.00K | 108.00K | 83.00K | 1.00K | 2.00K | 2.00K | 1.00K | 606.00K | 756.00K | 1.00K | 12.00K | 5.00K |
| Net Income | 126.10M | -513.07M | 670.11M | 88.85M | 413.55M | 411.64M | 524.67M | 551.94M | 250.35M | 589.21M | 362.69M | 327.77M | 137.33M | 532.85M | 95.47M | -119.81M | -2.91M |
| Interest Expenses | 509.54M | 333.29M | 326.63M | 516.18M | 758.81M | 679.11M | 532.75M | 347.86M | 259.37M | 147.78M | 102.00M | 126.56M | 134.86M | 115.06M | 35.08M | 60.54M | N/A |
| Basic Shares Outstanding | 76.69M | 233.94M | 233.77M | 213.00M | 187.16M | 187.15M | 187.78M | 187.73M | 199.56M | 205.45M | 205.42M | 205.37M | 205.27M | 164.34M | 101.19M | 12.63M | 7.48M |
| Diluted Shares Outstanding | 77.54M | 233.94M | 245.50M | 226.44M | 188.41M | 187.75M | 188.29M | 188.02M | 199.65M | 205.51M | 205.51M | 205.50M | 205.43M | 164.52M | 101.41M | 12.63M | 7.48M |
| EBITDA | N/A | -191.80M | 674.52M | 89.01M | 413.74M | 1.09B | 1.06B | 899.88M | 509.71M | 736.99M | 464.69M | 258.81M | 629.90M | 685.84M | 284.73M | -119.80M | -2.58M |
| EBITDA Margin | 0.00% | -44.32% | 63.81% | 38.90% | 84.30% | 240.94% | 168.08% | 146.48% | 156.99% | 128.19% | 117.11% | 66.89% | 0.00% | 121.85% | 282.57% | -267.91% | -74.00% |
| EBIT | 635.75M | -180.03M | 1.00B | 605.19M | 1.17B | 1.09B | 1.06B | 899.88M | 509.71M | 736.99M | 464.69M | 454.33M | 272.79M | 648.67M | 130.55M | -59.25M | -2.90M |
| EBIT Margin | 281.28% | -41.60% | 94.71% | 264.47% | 238.91% | 240.94% | 168.08% | 146.48% | 156.99% | 128.19% | 117.11% | 117.42% | 0.00% | 115.24% | 129.56% | -132.51% | -83.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |