Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 | 1994-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.34B | 4.46B | 4.09B | 2.79B | 3.05B | 2.83B | 2.28B | 1.90B | 1.72B | 2.71B | 2.34B | 2.31B | 2.22B | 1.99B | 1.70B | N/A | 1.36B | 1.07B | 812.29M | 609.79M | 542.69M | 512.69M | 424.17M | 340.04M | 262.70M | 194.40M | 128.80M | 90.30M | 23.90M | 65.80M |
Cost of Revenue | 2.60B | 2.75B | 2.52B | 1.74B | 1.96B | 1.82B | 1.43B | 1.18B | 1.04B | 1.75B | 1.51B | 1.52B | 1.42B | 1.22B | 1.06B | N/A | 860.24M | 684.28M | 526.62M | 424.07M | 372.00M | 343.42M | 284.47M | 226.15M | 175.60M | 129.30M | 82.70M | 55.70M | 18.00M | 37.40M |
Gross Profit | 1.74B | 1.71B | 1.57B | 1.05B | 1.09B | 1.01B | 848.08M | 716.95M | 677.55M | 967.10M | 833.75M | 787.50M | 802.55M | 764.95M | 640.82M | N/A | 499.45M | 383.85M | 285.67M | 185.72M | 170.69M | 169.27M | 139.70M | 113.88M | 87.10M | 65.10M | 46.10M | 34.60M | 5.90M | 28.40M |
Operating Expenses | 1.44B | 1.27B | 1.17B | 835.57M | 839.54M | 784.53M | 666.33M | 567.22M | 576.50M | 820.85M | 733.02M | 692.78M | 699.84M | 668.29M | 573.05M | N/A | 416.46M | 318.63M | 234.10M | 147.55M | 132.09M | 124.23M | 103.77M | 86.01M | 66.40M | 51.90M | 37.90M | 30.00M | 21.40M | 24.80M |
Selling, General & Admin | 1.19B | 1.10B | 1.02B | 709.66M | 744.87M | 705.80M | 613.34M | 522.29M | 537.88M | 758.44M | 661.02M | 639.28M | 648.91M | 620.40M | 526.67M | N/A | 384.88M | 295.05M | 206.90M | 132.33M | 118.47M | 112.15M | 91.84M | 75.90M | 58.30M | 46.70M | 34.20M | 27.00M | 18.90M | 22.40M |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 251.91M | 177.42M | 145.09M | 125.91M | 94.66M | 1.28M | 500.00K | 2.42M | -12.94M | 1.01M | 1.53M | 2.44M | 50.93M | 47.89M | 46.38M | N/A | 31.59M | 23.58M | 27.20M | 15.22M | 13.62M | 12.08M | 11.93M | 10.11M | 8.10M | 5.20M | 3.70M | 3.00M | 2.50M | 2.40M |
Operating Income | 300.94M | 332.50M | -59.22M | 164.58M | 218.20M | 201.40M | 166.83M | 146.17M | 80.38M | 134.43M | 90.23M | 78.40M | 98.06M | 97.53M | 38.18M | N/A | 82.99M | 65.23M | 51.57M | 38.17M | 38.60M | 45.04M | 35.93M | 27.87M | 20.70M | 13.20M | 8.20M | 4.60M | -15.50M | 3.60M |
Other Expenses / Income | -88.16M | -42.94M | -20.55M | -28.04M | -27.60M | -19.56M | -11.39M | -6.77M | -7.92M | -6.04M | -7.12M | -33.45M | -23.11M | -23.07M | -6.39M | N/A | -8.86M | 6.92M | -6.47M | -4.14M | -3.02M | -11.17M | -15.48M | -12.76M | -10.01M | -7.00M | -4.94M | -3.10M | 600.00K | 600.00K |
Before Tax Income | 212.78M | 289.55M | -152.05M | 136.53M | 190.60M | 181.83M | 155.43M | 139.40M | 72.47M | 121.20M | 70.26M | 61.24M | 74.94M | 77.13M | 31.79M | N/A | 74.74M | 57.12M | 40.92M | 31.17M | 27.43M | 29.57M | 23.17M | 17.86M | 13.60M | 8.20M | 5.10M | 2.80M | -14.90M | 2.50M |
Income Tax Expenses | 68.09M | 95.01M | 85.51M | 42.05M | 53.01M | 53.26M | 63.30M | 47.83M | 32.55M | 31.80M | 22.62M | 20.30M | -26.81M | 29.23M | 39.07M | N/A | 21.74M | 17.21M | 11.34M | 9.20M | 8.59M | 11.36M | 10.46M | 7.99M | 5.80M | 3.10M | 1.70M | 300.00K | -1.70M | 700.00K |
Net Income | 65.54M | 194.54M | -237.56M | 94.49M | 137.59M | 97.66M | 49.31M | 67.97M | 23.35M | 43.32M | -18.04M | 5.85M | 74.11M | 13.56M | -44.85M | N/A | 34.86M | 69.50M | 23.21M | 19.02M | 18.84M | 17.41M | 12.71M | 9.87M | 7.80M | 5.10M | 3.40M | 2.50M | -13.20M | 1.80M |
Interest Expenses | 94.08M | 48.59M | 31.82M | 30.95M | 29.45M | 20.84M | 11.89M | 9.19M | 9.04M | 14.24M | 21.50M | 19.60M | 16.81M | 18.35M | 12.51M | N/A | 26.30M | N/A | 16.65M | 9.05M | 10.06M | 16.27M | 12.76M | 10.01M | 7.10M | 5.00M | 3.10M | 1.80M | N/A | 1.50M |
Basic Shares Outstanding | 34.47M | 43.41M | 42.92M | 39.99M | 39.55M | 39.16M | 38.83M | 38.60M | 37.20M | 35.92M | 32.93M | 30.03M | 30.09M | 30.08M | 29.44M | 29.88M | 29.90M | 30.17M | 29.75M | 28.39M | 28.54M | 27.21M | 26.20M | 25.97M | 25.34M | 20.63M | 17.89M | 15.62M | 15.81M | 13.85M |
Diluted Shares Outstanding | 46.27M | 43.92M | 42.92M | 40.18M | 39.98M | 39.79M | 39.31M | 38.87M | 37.59M | 36.31M | 33.26M | 30.38M | 30.55M | 30.37M | 29.52M | 29.88M | 30.35M | 30.90M | 31.36M | 29.27M | 29.43M | 29.27M | 27.62M | 27.41M | 26.75M | 21.63M | 17.89M | 15.62M | 15.81M | 13.85M |
EBITDA | 562.99M | 613.89M | 24.87M | 302.56M | 341.39M | 302.10M | 235.29M | 194.66M | 175.07M | 125.29M | 84.90M | 149.08M | 101.99M | 143.36M | 92.09M | N/A | 112.06M | 114.58M | 78.39M | 56.41M | 36.22M | 57.12M | 47.85M | 37.98M | 28.80M | 18.40M | 11.90M | 7.60M | -13.00M | -13.00M |
EBITDA Margin | 12.99% | 13.77% | 0.61% | 10.86% | 11.21% | 10.69% | 10.34% | 10.26% | 10.17% | 4.62% | 3.62% | 6.47% | 4.59% | 7.22% | 5.41% | 0.00% | 8.24% | 10.73% | 9.65% | 9.25% | 6.67% | 11.14% | 11.28% | 11.17% | 10.96% | 9.47% | 9.24% | 8.42% | -54.39% | -19.76% |
EBIT | 227.71M | 338.14M | -120.23M | 167.48M | 220.05M | 171.76M | 124.51M | 124.98M | 64.94M | 89.35M | 26.09M | 45.76M | 64.11M | 61.14M | 6.72M | N/A | 82.90M | 86.70M | 51.19M | 37.28M | 37.49M | 45.04M | 35.93M | 27.87M | 20.70M | 13.20M | 8.20M | 4.60M | -14.90M | 4.00M |
EBIT Margin | 5.25% | 7.58% | -2.94% | 6.01% | 7.22% | 6.08% | 5.47% | 6.59% | 3.77% | 3.29% | 1.11% | 1.98% | 2.88% | 3.08% | 0.39% | 0.00% | 6.10% | 8.12% | 6.30% | 6.11% | 6.91% | 8.79% | 8.47% | 8.20% | 7.88% | 6.79% | 6.37% | 5.09% | -62.34% | 6.08% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 | 1994-09-30 |