Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.41B | 4.46B | 4.09B | 2.79B | 3.05B | 2.83B | 2.28B | 1.90B | 1.72B | 1.58B | 2.34B | 2.31B | 2.22B | 1.99B | 1.70B | N/A | 1.57B | 1.36B | 1.07B | 812.30M | 609.80M | 542.70M | 512.70M | 424.20M | 340.00M | 262.70M | 194.40M | 128.80M | 90.30M | 23.90M |
Cost of Revenue | 2.85B | 2.75B | 2.52B | 1.74B | 1.96B | 1.82B | 1.43B | 1.18B | 1.04B | 947.13M | 1.51B | 1.52B | 1.44B | 1.22B | 1.06B | N/A | 939.25M | 860.20M | 684.30M | 526.60M | 424.10M | 372.00M | 343.40M | 284.50M | 226.20M | 175.60M | 129.30M | 82.70M | 55.70M | 18.00M |
Gross Profit | 1.56B | 1.71B | 1.57B | 1.05B | 1.09B | 1.01B | 848.08M | 716.95M | 677.55M | 635.14M | 833.70M | 787.50M | 788.00M | 765.00M | 640.80M | N/A | 633.96M | 499.50M | 383.80M | 285.70M | 185.70M | 170.70M | 169.30M | 139.70M | 113.80M | 87.10M | 65.10M | 46.10M | 34.60M | 5.90M |
Operating Expenses | 1.21B | 1.27B | 1.17B | 835.57M | 839.54M | 784.53M | 666.33M | 567.22M | 576.50M | 820.85M | 733.02M | 692.78M | 685.25M | 668.29M | 573.05M | N/A | 560.38M | 416.46M | 318.63M | 234.10M | 147.55M | 132.09M | 124.23M | 103.77M | 86.01M | 66.40M | 51.90M | 37.90M | 30.00M | 21.40M |
Selling, General & Admin | 1.19B | 1.10B | 1.02B | 709.66M | 744.87M | 705.80M | 613.34M | 522.29M | 537.88M | 758.44M | 661.02M | 639.28M | 634.32M | 620.40M | 526.67M | N/A | 521.91M | 384.88M | 295.05M | 206.90M | 132.33M | 118.47M | 112.15M | 91.84M | 75.90M | 58.30M | 46.70M | 34.20M | 27.00M | 18.90M |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.21B | 177.42M | 145.09M | 125.91M | 94.66M | 1.28M | 52.99M | 44.92M | 38.62M | 62.41M | 72.00M | 53.50M | 50.93M | 47.89M | 46.38M | N/A | 38.48M | 31.59M | 23.58M | 27.20M | 15.22M | 13.62M | 12.08M | 11.93M | 10.11M | 8.10M | 5.20M | 3.70M | 3.00M | 2.50M |
Operating Income | 356.74M | 332.50M | -59.22M | 164.58M | 218.20M | 201.40M | 166.83M | 146.61M | 80.78M | 78.16M | 90.20M | 78.40M | 95.00M | 97.50M | 38.20M | N/A | 73.58M | 84.70M | 69.00M | 51.90M | 39.10M | 38.90M | 45.00M | 35.90M | 27.90M | 20.70M | 13.20M | 8.20M | 4.60M | -15.50M |
Other Expenses / Income | -140.06M | -42.94M | -92.83M | -28.04M | -27.60M | -20.69M | -11.39M | -7.21M | -8.31M | -6.04M | -19.90M | -17.20M | -20.10M | -20.40M | -6.40M | N/A | -8.86M | -10.00M | -11.90M | -11.00M | -7.90M | -9.00M | -11.60M | -9.70M | -7.90M | -7.10M | -5.00M | -3.10M | -1.80M | 600.00K |
Before Tax Income | 216.68M | 289.55M | -152.05M | 136.53M | 190.60M | 181.83M | 155.43M | 139.40M | 72.47M | 72.11M | 70.30M | 61.20M | 74.90M | 77.10M | 31.80M | N/A | 64.72M | 74.70M | 57.10M | 40.90M | 31.20M | 29.90M | 33.40M | 26.20M | 20.00M | 13.60M | 8.20M | 5.10M | 2.80M | -14.90M |
Income Tax Expenses | 69.33M | 95.01M | 85.51M | 42.05M | 53.01M | 53.26M | 63.30M | 47.83M | 32.55M | 31.80M | 22.62M | 20.30M | -26.80M | 29.20M | 39.10M | N/A | 16.20M | 21.70M | 17.20M | 11.30M | 9.20M | 8.20M | 11.40M | 10.50M | 8.00M | 5.80M | 3.10M | 1.70M | 300.00K | -1.70M |
Net Income | 65.54M | 194.54M | -237.56M | 94.49M | 137.59M | 97.66M | 49.31M | 67.97M | 23.35M | 43.32M | -18.00M | 5.90M | 74.10M | 13.60M | -44.90M | N/A | 68.80M | 34.90M | 69.50M | 23.20M | 19.00M | 18.40M | 17.40M | 12.70M | 9.90M | 7.80M | 5.10M | 3.40M | 2.50M | -13.20M |
Interest Expenses | 95.80M | 48.59M | 31.82M | 30.95M | 29.45M | 20.84M | 11.89M | -8.30M | -9.04M | -15.10M | -22.55M | -20.62M | -17.98M | -18.35M | -13.92M | N/A | N/A | -16.81M | -13.13M | -11.02M | -7.90M | -9.00M | -11.60M | -9.80M | -7.80M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 45.68M | 43.41M | 42.92M | 39.99M | 39.55M | 39.16M | 38.83M | 38.87M | 37.59M | 36.31M | 32.90M | 30.00M | 33.30M | 30.40M | 29.40M | 29.88M | 29.88M | 30.40M | 30.90M | 30.40M | 29.20M | 29.00M | 29.20M | 27.70M | 27.40M | 25.16M | 20.82M | 17.89M | 15.62M | 15.81M |
Diluted Shares Outstanding | 46.27M | 43.92M | 42.92M | 40.18M | 39.98M | 39.79M | 39.31M | 38.87M | 37.59M | 36.31M | 32.90M | 30.00M | 33.30M | 30.40M | 29.40M | 29.88M | 30.42M | 30.40M | 30.90M | 30.40M | 29.20M | 29.00M | 29.20M | 27.70M | 27.40M | 25.16M | 20.82M | 17.89M | 15.62M | 15.81M |
EBITDA | 562.99M | 619.54M | 85.87M | 339.24M | 343.25M | 303.38M | 177.50M | 152.42M | 85.48M | 122.53M | 57.43M | 59.09M | 80.25M | 72.34M | 26.66M | N/A | 123.47M | 71.38M | 97.15M | 50.68M | 35.52M | 31.22M | 29.28M | 25.33M | 20.21M | 21.70M | 13.40M | 8.80M | 5.80M | -12.40M |
EBITDA Margin | 12.75% | 13.89% | 2.10% | 12.17% | 11.27% | 10.74% | 7.80% | 8.04% | 4.96% | 7.74% | 2.45% | 2.56% | 3.61% | 3.64% | 1.57% | 0.00% | 7.85% | 5.25% | 9.10% | 6.24% | 5.83% | 5.75% | 5.71% | 5.97% | 5.94% | 8.26% | 6.89% | 6.83% | 6.42% | -51.88% |
EBIT | 230.68M | 338.14M | -120.23M | 167.48M | 220.05M | 171.76M | 124.51M | 107.50M | 46.86M | 60.01M | -17.92M | 5.58M | 29.32M | 24.45M | -19.72M | N/A | 84.99M | 39.79M | 73.57M | 23.48M | 20.30M | 17.60M | 17.20M | 13.40M | 10.10M | 13.60M | 8.20M | 5.10M | 2.80M | -14.90M |
EBIT Margin | 5.23% | 7.58% | -2.94% | 6.01% | 7.22% | 6.08% | 5.47% | 5.67% | 2.72% | 3.79% | -0.76% | 0.24% | 1.32% | 1.23% | -1.16% | 0.00% | 5.40% | 2.93% | 6.89% | 2.89% | 3.33% | 3.24% | 3.35% | 3.16% | 2.97% | 5.18% | 4.22% | 3.96% | 3.10% | -62.34% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 |