Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.85B | 34.46B | 33.65B | 25.23B | 25.39B | 22.27B | 21.71B | 18.77B | 21.29B | 19.54B | 14.63B | 18.46B | 15.81B | 12.86B | 17.44B | 9.83B | 9.43B | 8.64B | 7.51B | 7.65B | 6.03B | 4.87B | 5.01B | 3.76B |
Cost of Revenue | 30.03B | 27.65B | 26.92B | 19.84B | 19.60B | 19.02B | 18.43B | 15.90B | 18.32B | 12.80B | 11.23B | 12.38B | 9.96B | 5.34B | 4.96B | 3.07B | 2.86B | 2.71B | 2.16B | 2.33B | 1.95B | 1.78B | 3.49B | 1.12B |
Gross Profit | 6.82B | 6.81B | 6.72B | 5.38B | 5.79B | 3.25B | 3.28B | 2.87B | 2.97B | 6.74B | 3.40B | 6.08B | 5.86B | 7.52B | 12.48B | 6.76B | 6.57B | 5.93B | 5.35B | 5.32B | 4.08B | 3.09B | 1.52B | 2.63B |
Operating Expenses | 939.39M | 1.85B | 1.10B | 1.08B | 2.88B | 471.60M | 382.95M | 1.56B | 2.62B | 1.69B | 1.30B | 2.30B | 1.44B | 3.87B | 3.44B | 2.07B | 2.05B | 2.15B | 4.03B | 3.31B | 2.75B | 2.56B | 1.84B | 2.19B |
Selling, General & Admin | 901.94M | 1.42B | 716.00M | 730.00M | 880.00M | 936.00M | 1.01B | 1.05B | 849.00M | 782.00M | 920.00M | 1.63B | 1.03B | 2.73B | 2.60B | 1.28B | 1.02B | 1.29B | 2.98B | 940.22M | 819.00M | 1.63B | 293.00M | 1.40B |
Research & Development | N/A | 34.56M | 34.21M | 42.77M | 40.66M | 38.24M | 37.77M | 47.86M | 47.20M | 48.51M | 40.66M | 34.92M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 428.00M | 383.00M | 355.00M | 2.00B | 875.00M | 372.00M | 513.00M | 1.77B | 905.00M | 382.00M | 669.00M | 1.28B | 269.00M | 4.79B | 788.00M | 1.02B | 859.00M | 1.05B | 2.37B | 1.93B | 932.00M | 1.54B | 791.00M |
Operating Income | 5.88B | 5.69B | 5.96B | 4.94B | 4.86B | 2.50B | 2.64B | 1.80B | 4.12B | 5.58B | 3.40B | 4.08B | 4.41B | 3.65B | 3.30B | 2.29B | 2.08B | 773.00M | 1.32B | 2.12B | 1.33B | 527.00M | -593.00M | 440.00M |
Other Expenses / Income | 966.92M | -1.57B | -1.26B | -1.14B | -387.00M | -901.59M | -743.90M | -1.44B | -1.34B | -1.10B | 658.00M | 1.02B | -59.00M | -825.00M | 34.00M | 221.00M | 224.00M | 426.00M | 783.00M | 350.00M | 674.00M | -525.00M | -47.00M | -42.00M |
Before Tax Income | 6.85B | 4.12B | 4.70B | 3.80B | 4.47B | 1.98B | 1.65B | 367.93M | 3.38B | 4.48B | 4.05B | 5.33B | 3.36B | 2.82B | 3.08B | 2.51B | 2.30B | 1.20B | 2.11B | 2.47B | 2.00B | 2.00M | -641.00M | 398.00M |
Income Tax Expenses | 1.08B | 26.00M | 946.00M | 936.00M | 1.56B | 599.12M | 644.26M | 33.17M | 892.58M | 1.34B | 950.14M | 1.06B | 940.92M | 564.00M | 911.00M | 755.00M | 685.00M | 497.00M | 300.00M | 731.00M | 607.00M | 26.00M | 78.00M | 32.00M |
Net Income | 5.76B | 4.09B | 3.75B | 2.86B | 3.13B | 1.70B | 1.00B | 334.33M | 503.00K | 3.14B | 2.95B | 4.27B | 2.42B | 2.26B | 1.86B | 1.75B | 1.62B | 702.00M | 1.81B | 1.74B | 1.40B | -12.00M | -719.00M | 366.00M |
Interest Expenses | 1.03B | 2.47B | 1.73B | 1.25B | 1.32B | 1.32B | 1.80B | 2.48B | 2.20B | 1.03B | 792.00M | 1.38B | 2.05B | 1.67B | 799.00M | 624.00M | 644.00M | 529.00M | 326.97M | 254.98M | 674.00M | 525.00M | 48.00M | 42.00M |
Basic Shares Outstanding | 2.86B | 2.20B | 2.20B | 2.20B | 2.29B | 2.45B | 2.20B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.73B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 5.70B | 1.89B | 5.59B | 1.86B |
Diluted Shares Outstanding | 2.86B | 2.20B | 2.20B | 2.20B | 2.29B | 2.45B | 2.20B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | 1.73B | 1.91B | 1.94B | 1.94B | 1.92B | 1.90B | 5.70B | 1.89B | 5.59B | 1.86B |
EBITDA | 8.88B | 5.48B | 6.82B | 5.70B | 6.75B | 4.31B | 4.09B | 3.71B | 5.71B | 6.31B | 5.00B | 6.77B | 4.96B | 4.92B | 4.04B | 3.90B | 3.83B | 2.54B | 1.99B | 2.59B | 2.69B | 1.19B | -1.22B | 1.02B |
EBITDA Margin | 24.11% | 15.89% | 20.27% | 22.59% | 26.59% | 19.37% | 18.86% | 19.78% | 26.83% | 32.29% | 34.18% | 36.68% | 31.38% | 38.25% | 23.16% | 39.69% | 40.56% | 29.38% | 26.51% | 33.88% | 44.58% | 24.49% | -24.32% | 27.24% |
EBIT | 7.88B | 6.59B | 6.42B | 5.05B | 6.01B | 3.62B | 3.45B | 2.85B | 3.10B | 5.51B | 4.70B | 6.71B | 5.41B | 4.50B | 3.57B | 3.13B | 2.95B | 1.73B | 2.44B | 2.72B | 2.68B | 539.00M | -593.00M | 440.00M |
EBIT Margin | 21.37% | 19.12% | 19.10% | 20.00% | 23.68% | 16.27% | 15.87% | 15.16% | 14.55% | 28.19% | 32.11% | 36.35% | 34.19% | 34.95% | 20.47% | 31.87% | 31.25% | 20.00% | 32.42% | 35.60% | 44.38% | 11.06% | -11.85% | 11.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |