Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.85B | 34.46B | 33.65B | 25.23B | 25.39B | 22.27B | 21.71B | 18.77B | 21.29B | 19.54B | 14.63B | 18.46B | 15.81B | 12.86B | 14.95B | 9.83B | 9.43B | 8.64B | 7.51B | 7.65B | 6.03B | 4.87B | 5.01B | 3.76B |
Cost of Revenue | 28.47B | 27.65B | 26.92B | 19.84B | 19.60B | 19.02B | 17.49B | 14.43B | 15.78B | 12.80B | 9.85B | 12.38B | 9.09B | 8.30B | 5.79B | 3.07B | 2.86B | 2.71B | 2.16B | 2.33B | 1.95B | 1.78B | 3.49B | 1.12B |
Gross Profit | 8.38B | 6.81B | 6.72B | 5.38B | 5.79B | 3.25B | 4.22B | 4.34B | 5.51B | 6.74B | 4.78B | 6.08B | 6.72B | 4.57B | 9.16B | 6.76B | 6.57B | 5.93B | 5.35B | 5.32B | 4.08B | 3.09B | 1.52B | 2.63B |
Operating Expenses | 1.96B | 1.85B | 1.10B | 1.08B | 2.88B | 471.60M | 1.38B | 1.56B | 2.62B | 1.69B | 1.30B | 2.30B | 2.31B | 919.00M | 6.64B | 2.07B | 2.05B | 2.15B | 4.03B | 3.31B | 2.75B | 2.56B | 1.84B | 2.19B |
Selling, General & Admin | 1.35B | 1.42B | 716.00M | 730.00M | 880.00M | 936.00M | 1.01B | 1.05B | 849.00M | 782.00M | 920.00M | 1.63B | 1.03B | 650.00M | 1.85B | 1.28B | 1.02B | 1.29B | N/A | N/A | 819.00M | 1.63B | 293.00M | 1.40B |
Research & Development | 37.45M | 34.56M | 34.21M | 42.77M | 40.66M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 4.00M | 428.00M | 383.00M | 355.00M | 2.00B | 875.00M | 372.00M | 513.00M | 1.77B | 905.00M | 382.00M | 669.00M | 1.28B | 269.00M | 4.79B | 788.00M | 1.02B | 859.00M | 4.03B | 3.31B | 1.93B | 932.00M | 1.54B | 791.00M |
Operating Income | 7.09B | 5.69B | 5.96B | 4.94B | 4.86B | 2.50B | 2.64B | 1.80B | 2.89B | 5.05B | 3.48B | 3.78B | 4.41B | 3.65B | 2.52B | 4.69B | 4.52B | 3.78B | 1.32B | 2.02B | 1.33B | 527.00M | -319.00M | 440.00M |
Other Expenses / Income | 1.32B | -1.57B | -1.26B | -1.14B | -387.00M | 76.91M | -996.00M | -1.44B | 471.00M | -572.00M | 577.00M | 1.55B | -1.06B | -825.00M | 56.00M | -2.18B | -2.22B | -2.58B | 783.00M | 450.93M | 674.00M | -525.00M | -322.00M | -42.00M |
Before Tax Income | 6.85B | 4.12B | 4.70B | 3.80B | 4.47B | 1.98B | 1.65B | 367.00M | 3.36B | 4.48B | 4.05B | 5.33B | 3.36B | 2.82B | 2.58B | 2.51B | 2.30B | 1.20B | 2.11B | 2.47B | 2.00B | 2.00M | -641.00M | 398.00M |
Income Tax Expenses | 1.08B | 26.00M | 946.00M | 936.00M | 1.56B | 599.12M | 644.00M | 33.00M | 893.00M | 1.34B | 950.00M | 1.06B | 941.00M | 564.00M | 807.00M | 755.00M | 685.00M | 497.00M | 300.00M | 731.00M | 607.00M | 26.00M | 78.00M | 32.00M |
Net Income | 5.76B | 4.09B | 3.75B | 2.86B | 3.13B | 1.70B | 1.00B | 334.00M | 2.47B | 3.14B | 3.10B | 4.27B | 2.42B | 2.26B | 1.77B | 1.75B | 1.62B | 702.00M | 1.81B | 1.74B | 1.40B | -12.00M | -719.00M | 366.00M |
Interest Expenses | 1.03B | 2.47B | 1.73B | 1.25B | 1.32B | 1.32B | 1.60B | 1.93B | 1.39B | 931.00M | 698.00M | 1.24B | 2.05B | 1.67B | 618.00M | 624.00M | 644.00M | 529.00M | 326.97M | 254.98M | N/A | 525.00M | 48.00M | 42.00M |
Basic Shares Outstanding | 2.86B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 1.50B | 1.50B | 1.46B | 1.50B | 1.46B | 1.46B | 1.35B | 1.46B | 1.49B | 1.46B | 1.46B | 1.46B | 1.43B | 1.43B | 1.42B | 1.41B | 1.43B |
Diluted Shares Outstanding | 2.86B | 2.20B | 2.21B | 2.20B | 2.20B | 2.20B | 2.20B | 1.50B | 1.50B | 1.46B | 1.50B | 1.46B | 1.46B | 1.35B | 1.46B | 1.50B | 1.49B | 1.49B | 1.47B | 1.43B | 1.43B | 1.42B | 1.41B | 1.43B |
EBITDA | 8.27B | 7.50B | 7.01B | 5.93B | 5.81B | 3.97B | 4.09B | 3.13B | 5.58B | 6.21B | 5.58B | 7.58B | 6.43B | 5.46B | 3.90B | 3.90B | 3.83B | 2.54B | 3.10B | 3.40B | 2.69B | 1.21B | 48.00M | 1.02B |
EBITDA Margin | 22.43% | 21.77% | 20.83% | 23.49% | 22.90% | 17.83% | 18.85% | 16.67% | 26.22% | 31.79% | 38.12% | 41.06% | 40.67% | 42.48% | 26.11% | 39.69% | 40.56% | 29.38% | 41.33% | 44.45% | 44.58% | 24.73% | 0.96% | 27.24% |
EBIT | 7.88B | 6.59B | 6.42B | 5.05B | 6.01B | 3.62B | 3.24B | 2.29B | 4.75B | 5.41B | 4.75B | 6.58B | 5.41B | 4.50B | 3.19B | 3.13B | 2.95B | 1.73B | 2.44B | 2.72B | 2.00B | 539.00M | -593.00M | 440.00M |
EBIT Margin | 21.37% | 19.12% | 19.10% | 20.00% | 23.68% | 16.27% | 14.94% | 12.23% | 22.30% | 27.69% | 32.49% | 35.63% | 34.19% | 34.95% | 21.36% | 31.87% | 31.25% | 20.00% | 32.42% | 35.60% | 33.21% | 11.06% | -11.85% | 11.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |