| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.08M | -5.61M | 1.80M | 2.59M | 6.94M | -1.40M | 5.85M | 1.85M | 5.18M | 5.51M | 5.93M | 6.51M | N/A |
| Cost of Revenue | 305.10K | 363.41K | 474.57K | 472.79K | 509.76K | 476.84K | 538.63K | 523.75K | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 2.78M | -5.98M | 1.33M | 2.12M | 6.43M | -1.87M | 5.31M | 1.33M | 5.18M | 5.51M | 5.93M | 6.51M | N/A |
| Operating Expenses | 573.87K | 144.45K | 163.86K | 157.19K | 229.02K | 216.86K | 217.34K | 1.94M | 7.82M | 1.93M | 163.47K | 5.63M | N/A |
| Selling, General & Admin | 240.94K | 248.99K | 239.54K | 247.77K | 247.06K | 247.93K | 254.33K | 3.00 | 837.93K | 898.95K | 891.30K | 857.21K | N/A |
| Research & Development | N/A | -2.00 | 0 | 0 | 2.00 | 0 | 1.00 | 3.00 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -104.53K | -75.68K | -90.58K | -18.04K | -31.07K | -36.99K | 20.49M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 2.20M | -5.41M | 1.64M | 2.43M | 6.71M | -1.06M | 6.02M | 4.17M | 4.34M | 4.61M | 5.03M | 5.66M | N/A |
| Other Expenses / Income | 649.08K | -5.76M | -988.06K | N/A | N/A | 476.84K | 144.00 | 1.55K | -7.20M | -1.21M | 841.62K | 6.25M | N/A |
| Before Tax Income | 2.85M | -5.76M | 1.64M | 2.43M | 6.71M | -1.61M | 5.63M | 6.59M | -2.86M | 3.39M | 5.88M | 11.90M | N/A |
| Income Tax Expenses | N/A | 2.51M | 2.48M | 2.69M | 2.70M | -161.14K | 6.03M | 6.87M | -7.20M | -1.21M | 841.62K | 6.25M | N/A |
| Net Income | 2.85M | -5.76M | 1.64M | 2.43M | 6.71M | -1.61M | 5.63M | 6.87M | -2.86M | 3.39M | 5.88M | 11.90M | N/A |
| Interest Expenses | 905.52K | 345.56K | 146.06K | 224.59K | 571.70K | 557.85K | 393.86K | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 18.51M | 19.42M | 19.34M | 19.27M | 19.65M | 19.72M | 19.66M | 6.59M | 20.84M | 21.04M | 21.09M | 21.05M | 20.88M |
| Diluted Shares Outstanding | 18.51M | 19.42M | 19.34M | 19.27M | 19.65M | 20.17M | 20.11M | 0 | 20.84M | 21.04M | 21.09M | 21.05M | 20.88M |
| EBITDA | 3.76M | -5.41M | -988.06K | N/A | N/A | -5.02M | N/A | 2.41M | -7.20M | -1.21M | 841.62K | 6.25M | N/A |
| EBITDA Margin | 121.93% | 96.41% | -54.79% | 0.00% | 0.00% | 359.78% | 0.00% | 130.30% | -139.11% | -22.01% | 14.20% | 95.89% | 0.00% |
| EBIT | 3.76M | -2.90M | 4.27M | 5.35M | 9.98M | -1.22M | 12.05M | 13.73M | -10.06M | 2.18M | 6.72M | 18.15M | N/A |
| EBIT Margin | 121.93% | 51.74% | 236.61% | 206.69% | 143.87% | 87.12% | 206.10% | 741.19% | -194.41% | 39.65% | 113.36% | 278.62% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |