Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.08T | 24.21T | 17.36T | 15.72T | 15.82T | 14.50T | 14.84T | 13.66T | 10.79T | 9.34T | 7.62T | 7.26T | 6.26T | 5.51T | 4.87T | 5.52T | 4.29T | 3.03T | 3.22T | 1.92T | 1.63T | 1.23T | 1.07T | 816.55B | 735.58B | 877.42B |
Cost of Revenue | N/A | 4.90T | N/A | N/A | N/A | 16.30B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 47.08T | 19.31T | 17.36T | 15.72T | 15.82T | 14.48T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 8.09T | 18.46B | -11.50T | -15.45T | -11.44T | -5.32T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 10.37T | 8.98T | 7.30T | 6.19T | 6.44T | 6.03T | 5.77T | 5.46T | 4.49T | 4.61T | 4.12T | 3.78T | 3.52T | 2.85T | 2.64T | 2.35T | 1.87T | 659.08B | 615.33B | 403.82B | 333.93B | 297.99B | 250.57B | 230.43B | 274.25B | 279.33B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -8.09T | 18.46B | -18.80T | -21.64T | -17.88T | -11.35T | N/A | N/A | N/A | -58.77B | 37.06B | 35.22B | 76.06B | 86.08B | N/A | 13.38B | 32.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 15.08B | 17.02T | 5.86T | 269.41B | 4.38T | 9.16T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 8.03T | -7.28T | 120.99B | 39.37B | 97.22B | -5.54T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 8.03T | 9.74T | 5.98T | 308.77B | 4.48T | 3.62T | 3.99T | 3.97T | 3.24T | 2.47T | 1.93T | 2.17T | 2.13T | 1.94T | 1.72T | 1.76T | 1.45T | 882.84B | 1.22T | 801.94B | 517.06B | 252.15B | 189.07B | -87.25B | -193.64B | -794.91M |
Income Tax Expenses | 1.93T | 2.75T | 1.78T | -6.59B | 1.26T | 829.43B | 1.24T | 1.18T | 649.25B | 589.08B | 417.10B | 467.07B | 470.52B | 508.42B | 462.01B | 474.06B | 361.88B | 167.02B | 277.61B | 234.27B | 61.94B | 42.98B | 31.89B | 26.85B | 27.26B | 10.33B |
Net Income | 6.12T | 6.78T | 4.09T | 275.99B | 3.12T | 2.66T | 2.62T | 2.87T | 2.52T | 1.88T | 1.52T | 1.70T | 1.66T | 1.44T | 1.26T | 1.29T | 1.09T | 715.83B | 947.20B | 567.67B | 455.12B | 209.17B | 157.18B | -114.09B | -220.91B | -11.13B |
Interest Expenses | 16.67T | 8.44T | 4.35T | 5.86T | 6.18T | 5.67T | 6.23T | 6.05T | 4.04T | 3.24T | 3.12T | 2.89T | 2.04T | 1.57T | 3.35T | 2.75T | 2.00T | 1.19T | 1.15T | 574.60B | 465.89B | 467.05B | 528.47B | 458.61B | 755.35B | 915.90B |
Basic Shares Outstanding | 961.83M | 961.83M | 961.83M | 961.83M | 961.83M | 240.46M | 240.46M | 240.46M | 240.46M | 240.46M | 212.96M | 212.96M | 196.96M | 196.96M | 196.96M | 196.96M | 189.62M | 182.00M | 181.95M | 141.99M | 148.33M | 143.35M | 144.97M | 135.76M | 62.55M | 60.18M |
Diluted Shares Outstanding | 961.83M | 961.83M | 961.83M | 961.83M | 961.83M | 240.46M | 240.46M | 240.46M | 240.46M | 240.46M | 212.96M | 212.96M | 196.96M | 196.96M | 196.96M | 196.96M | 189.62M | 182.00M | 181.96M | 144.17M | 148.33M | 144.17M | 144.97M | 144.17M | 62.55M | 62.22M |
EBITDA | 1.14T | 17.97T | 6.72T | 1.01T | 5.20T | 9.63T | 10.52T | 10.58T | 7.69T | 6.92T | 5.83T | 5.60T | 4.57T | 3.86T | 5.43T | 4.83T | 3.68T | 2.21T | 2.54T | 1.46T | 1.11T | 810.89B | 820.05B | 472.04B | 653.13B | 1.00T |
EBITDA Margin | 2.42% | 74.26% | 38.70% | 6.40% | 32.90% | 66.39% | 70.91% | 77.42% | 71.22% | 74.10% | 76.45% | 77.20% | 72.98% | 70.11% | 111.42% | 87.46% | 85.96% | 73.08% | 78.78% | 76.06% | 68.05% | 65.97% | 76.76% | 57.81% | 88.79% | 114.39% |
EBIT | 24.72T | 17.97T | 10.21T | 6.13T | 10.56T | 9.16T | 10.09T | 10.10T | 7.21T | 5.71T | 5.05T | 5.06T | 4.18T | 3.52T | 5.06T | 4.52T | 3.45T | 2.07T | 2.38T | 1.38T | 982.95B | 719.20B | 717.54B | 371.36B | 561.70B | 915.10B |
EBIT Margin | 52.51% | 74.26% | 58.84% | 39.01% | 66.74% | 63.17% | 67.99% | 73.88% | 66.76% | 61.12% | 66.32% | 69.75% | 66.68% | 63.88% | 103.93% | 81.78% | 80.52% | 68.43% | 73.67% | 71.66% | 60.43% | 58.51% | 67.16% | 45.48% | 76.36% | 104.29% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |