| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.88T | 24.21T | 17.36T | 15.72T | 15.82T | 14.50T | 14.62T | 13.54T | 10.62T | 9.34T | 7.62T | 7.26T | 6.35T | 5.50T | 5.79T | 5.52T | 4.29T | 3.03T | 3.22T | 1.92T | 1.63T | 1.23T | 1.07T | 816.55B | 735.58B | 877.42B |
| Cost of Revenue | -26.20T | 4.90T | N/A | N/A | N/A | 16.30B | N/A | N/A | N/A | N/A | N/A | N/A | 86.70B | N/A | 918.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 47.08T | 19.31T | 17.36T | 15.72T | 15.82T | 14.48T | 14.62T | 13.54T | 10.62T | 9.34T | 7.62T | 7.26T | 6.26T | 5.50T | 4.87T | 5.52T | 4.29T | 3.03T | 3.22T | 1.92T | 1.63T | 1.23T | 1.07T | 816.55B | 735.58B | 877.42B |
| Operating Expenses | 10.60T | 18.46B | -11.50T | -15.45T | -11.44T | -5.32T | -4.79T | -3.60T | -231.98B | 4.55T | 4.16T | 3.82T | 3.50T | 2.93T | 302.00B | 965.91B | 1.91T | -956.39B | -848.93B | -544.43B | -643.63B | -510.03B | -350.80B | -445.19B | -173.87B | 37.68B |
| Selling, General & Admin | 10.37T | 8.98T | 7.30T | 6.19T | 6.44T | 6.03T | 5.77T | 5.46T | 4.49T | 4.61T | 4.12T | 3.78T | 3.43T | 2.85T | 2.64T | 952.54B | 1.87T | 659.08B | 615.33B | 403.82B | 333.93B | 297.99B | 250.57B | 230.43B | 274.25B | 279.33B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 18.46B | -18.80T | -21.64T | -17.88T | -11.35T | -10.57T | -9.06T | -2.87T | -58.77B | 37.06B | 35.22B | 76.06B | 86.08B | -2.34T | 13.38B | 32.00B | -1.62T | -1.46T | -948.25B | -977.56B | -808.02B | -601.37B | -675.62B | -448.12B | -241.65B |
| Operating Income | 10.27T | 17.02T | 5.86T | 269.41B | 4.38T | 9.16T | 10.04T | 10.06T | 374.04B | 5.99T | 5.32T | 5.24T | 4.30T | 3.61T | 5.17T | 4.69T | 3.45T | 2.07T | 2.38T | 1.38T | 982.95B | 719.20B | 717.54B | 371.36B | 561.70B | 915.10B |
| Other Expenses / Income | -2.13T | -1.45T | -1.23T | -1.34T | -1.49T | -1.45T | -1.43T | -1.29T | -1.12T | -921.45B | -860.01B | -471.02B | -2.16T | -1.66T | -168.09B | -2.93T | -2.00T | 924.41B | 1.22T | 814.48B | 517.06B | -467.05B | -528.47B | -458.61B | -755.35B | -915.90B |
| Before Tax Income | 8.15T | 9.74T | 5.98T | 308.77B | 4.48T | 3.62T | 3.99T | 3.97T | 3.24T | 2.47T | 1.93T | 2.17T | 2.13T | 1.94T | 1.72T | 1.76T | 1.45T | 882.84B | 1.22T | 801.94B | 517.06B | 252.15B | 189.07B | -87.25B | -193.64B | -794.91M |
| Income Tax Expenses | 1.93T | 2.75T | 1.78T | -6.59B | 1.26T | 829.43B | 1.24T | 1.18T | 649.25B | 589.08B | 417.10B | 467.07B | 470.52B | 508.42B | 462.01B | 474.06B | 361.88B | 167.02B | 277.61B | 234.27B | 61.94B | 42.98B | 31.89B | 26.85B | 27.26B | 10.33B |
| Net Income | 6.12T | 6.78T | 4.09T | 275.99B | 3.12T | 2.66T | 2.62T | 2.87T | 2.52T | 1.88T | 1.52T | 1.70T | 1.66T | 1.44T | 1.26T | 1.29T | 1.09T | 715.83B | 947.20B | 567.67B | 455.12B | 209.17B | 157.18B | -114.09B | -220.91B | -11.13B |
| Interest Expenses | 16.67T | 8.44T | 4.35T | 5.86T | 6.18T | 5.67T | 6.23T | 6.05T | 4.04T | 3.24T | 3.12T | 2.89T | 2.04T | 1.57T | 2.63T | 2.75T | 2.00T | 1.19T | 1.15T | 574.60B | 465.89B | 467.05B | 528.47B | 458.61B | 755.35B | 915.90B |
| Basic Shares Outstanding | 961.83M | 961.83M | 961.83M | 961.83M | 961.83M | 240.46M | 240.46M | 240.46M | 240.46M | 240.46M | 212.96M | 212.96M | 196.96M | 196.96M | 196.96M | 196.96M | 189.58M | 181.92M | 181.95M | 144.21M | 148.31M | 143.35M | 144.97M | 135.76M | 62.28M | 55.27M |
| Diluted Shares Outstanding | 961.83M | 961.83M | 961.83M | 961.83M | 961.83M | 240.46M | 240.46M | 240.46M | 240.46M | 240.46M | 212.96M | 212.96M | 196.96M | 196.96M | 196.96M | 196.96M | 189.58M | 181.96M | 181.96M | 144.21M | 148.31M | 144.17M | 144.97M | 144.17M | 62.28M | 62.22M |
| EBITDA | 10.27T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 49.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 24.72T | 17.97T | 10.21T | 6.13T | 10.56T | 9.16T | 10.09T | 10.10T | 7.21T | 5.71T | 5.05T | 5.06T | 4.18T | 3.52T | 4.34T | 4.52T | 3.45T | 2.07T | 2.38T | 1.38T | 982.95B | 719.20B | 717.54B | 371.36B | 561.70B | 915.10B |
| EBIT Margin | 118.39% | 74.26% | 58.84% | 39.01% | 66.74% | 63.17% | 68.98% | 74.55% | 67.85% | 61.12% | 66.32% | 69.75% | 65.77% | 63.90% | 75.01% | 81.78% | 80.52% | 68.43% | 73.67% | 71.66% | 60.43% | 58.51% | 67.16% | 45.48% | 76.36% | 104.29% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |