| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240.68M | 232.52M | 250.55M | 238.86M | 250.54M | 244.01M | 252.63M | 245.41M | 236.27M | 230.22M | 213.64M | 202.76M | 195.01M | 191.18M | 188.98M | 146.67M | 173.79M | 158.06M | 144.32M | 102.83M | 95.10M | 83.00M | 67.65M | 66.68M | 71.88M | 72.68M | 65.03M | 63.82M | 53.27M | 49.30M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 240.68M | 232.52M | 250.55M | 238.86M | 250.54M | 244.01M | 252.63M | 245.41M | 236.27M | 230.22M | 213.64M | 202.76M | 195.01M | 191.18M | 188.98M | 146.67M | 173.79M | 158.06M | 144.32M | 102.83M | 95.10M | 83.00M | 67.65M | 66.68M | 71.88M | 72.68M | 65.03M | 63.82M | 53.27M | 49.30M |
| Operating Expenses | 47.13M | -239.59M | -246.10M | -314.70M | -246.22M | -242.00M | -255.61M | -239.92M | -238.88M | -233.00M | -206.71M | -196.72M | -183.85M | -171.55M | -168.37M | -159.27M | -150.30M | -144.72M | -132.52M | -94.74M | -91.81M | -77.46M | -62.62M | -64.15M | -70.90M | -78.36M | -60.92M | -60.20M | -49.41M | -43.50M |
| Selling, General & Admin | 47.13M | 45.18M | 43.37M | 53.67M | 48.44M | 47.63M | 46.39M | 33.36M | 33.14M | 36.59M | 26.59M | 25.66M | 38.37M | -36.59M | 35.54M | -35.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.23M | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -284.77M | -289.47M | -368.37M | -294.66M | -289.64M | -302.00M | -273.28M | -272.02M | -269.60M | -233.29M | -222.39M | -222.22M | -134.97M | -203.91M | -123.28M | -150.30M | -144.72M | -132.52M | -94.74M | -91.81M | -77.46M | -62.62M | -64.15M | -83.14M | -78.36M | -60.92M | -60.20M | -49.41M | -43.50M |
| Operating Income | 193.55M | -7.07M | 4.44M | -75.84M | 4.33M | 2.00M | -2.99M | 5.48M | -2.61M | -2.78M | 6.93M | 6.04M | 11.16M | 19.63M | 20.61M | -12.60M | 23.50M | 13.34M | 11.80M | 8.09M | 3.29M | 5.54M | 5.03M | 2.52M | 972.45K | -5.68M | 4.11M | 3.62M | 3.86M | 5.80M |
| Other Expenses / Income | -167.38M | -536.00K | -176.67M | -12.32M | -1.68M | -1.45M | N/A | N/A | N/A | N/A | N/A | N/A | -4.22M | N/A | -296.00K | -123.28M | N/A | N/A | N/A | -668.00K | N/A | 5.54M | 5.03M | N/A | 972.45K | N/A | 4.03M | N/A | 3.75M | 5.50M |
| Before Tax Income | 26.17M | -7.07M | -6.69M | -12.32M | 5.75M | 2.00M | -2.99M | 5.48M | -2.61M | -2.78M | 6.93M | 6.04M | 11.16M | 19.63M | 20.61M | -12.60M | 23.50M | 13.34M | 11.80M | 8.09M | 3.29M | 5.54M | 5.03M | 2.52M | 972.45K | -5.68M | 4.03M | 3.62M | 3.75M | 11.30M |
| Income Tax Expenses | 1.74M | 429.00K | 43.48M | -1.33M | 7.12M | 13.06M | 35.14M | 3.51M | 972.00K | 3.73M | 2.14M | 1.51M | 2.79M | 4.12M | 3.27M | 3.11M | 6.94M | 4.67M | 4.49M | 356.02K | 162.06K | 1.28M | 1.07M | 471.00K | -298.62K | 1.04M | 604.22K | 1.41M | 1.00M | 1.60M |
| Net Income | 24.44M | -7.50M | -50.16M | -10.99M | -1.37M | -11.06M | -38.13M | 1.97M | -3.58M | -6.50M | 4.79M | 4.53M | 8.38M | 15.51M | 17.34M | -15.71M | 16.56M | 8.68M | 7.30M | 7.73M | 3.13M | 4.25M | 3.96M | 2.05M | 1.27M | -6.72M | 3.43M | 2.21M | 2.75M | 4.20M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K | 27.01K | 77.87K | N/A | 107.13K | N/A |
| Basic Shares Outstanding | 49.70M | 50.14M | 49.82M | 49.40M | 49.72M | 50.08M | 49.58M | 49.58M | 49.58M | 50.08M | 50.08M | 50.01M | 49.81M | 49.69M | 48.56M | 43.48M | 41.52M | 41.20M | 41.10M | 41.00M | 39.47M | 35.45M | 34.68M | 36.15M | 35.81M | 34.49M | 33.66M | 28.93M | 27.72M | 26.94M |
| Diluted Shares Outstanding | 50.68M | 50.87M | 50.49M | 49.40M | 49.72M | 50.14M | 50.08M | 50.08M | 50.08M | 50.08M | 50.08M | 50.01M | 49.81M | 49.69M | 48.56M | 43.48M | 41.52M | 43.20M | 41.10M | 41.00M | 39.47M | 35.45M | 34.68M | 36.15M | 35.81M | 34.49M | 33.66M | 28.93M | 27.72M | 26.94M |
| EBITDA | 27.29M | 27.91M | -5.55M | N/A | 8.97M | 3.45M | 208.00K | 8.35M | N/A | 518.00K | 10.60M | 9.74M | 15.38M | 23.76M | 20.61M | -12.60M | 26.70M | 16.98M | 17.68M | 8.09M | 11.09M | N/A | N/A | 5.13M | 3.60M | 5.95M | 6.41M | N/A | 4.56M | N/A |
| EBITDA Margin | 11.34% | 12.00% | -2.21% | 0.00% | 3.58% | 1.42% | 0.08% | 3.40% | 0.00% | 0.22% | 4.96% | 4.80% | 7.89% | 12.43% | 10.90% | -8.59% | 15.36% | 10.74% | 12.25% | 7.87% | 11.66% | 0.00% | 0.00% | 7.69% | 5.01% | 8.19% | 9.85% | 0.00% | 8.56% | 0.00% |
| EBIT | 26.17M | -7.07M | -6.69M | -12.32M | 5.75M | 2.00M | -2.99M | 5.48M | -2.61M | -2.78M | 6.93M | 6.04M | 11.16M | 19.63M | 20.61M | -12.60M | 23.50M | 13.34M | 11.80M | 8.09M | 3.29M | 5.54M | 5.03M | 2.52M | 1.07M | -5.65M | 4.11M | 3.62M | 3.86M | 5.80M |
| EBIT Margin | 10.88% | -3.04% | -2.67% | -5.16% | 2.29% | 0.82% | -1.18% | 2.23% | -1.10% | -1.21% | 3.24% | 2.98% | 5.73% | 10.27% | 10.90% | -8.59% | 13.52% | 8.44% | 8.17% | 7.87% | 3.46% | 6.67% | 7.43% | 3.78% | 1.49% | -7.77% | 6.32% | 5.67% | 7.24% | 11.76% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |