| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195.19B | 180.64B | 174.27B | 160.58B | 153.74B | 48.57B | 41.62B | 39.67B | 37.88B | 34.91B | 32.38B | 29.12B | 22.00B | 21.25B | 18.41B | 19.10B | 17.62B | 16.55B | 16.68B | 18.18B | 18.81B | 19.35B | 19.11B | 19.99B | 18.78B | 21.44B | 20.04B | 18.95B | 18.95B | 18.39B |
| Cost of Revenue | 36.29B | 32.21B | 33.56B | 32.71B | 30.82B | 27.53B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 158.90B | 148.44B | 140.71B | 127.87B | 122.92B | 21.04B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 149.94B | 13.19B | -288.95B | -257.51B | -250.29B | 44.49B | 37.86B | 36.75B | 34.55B | 31.61B | 30.20B | 26.64B | 19.99B | 19.33B | 16.52B | 18.72B | 15.99B | 14.82B | 14.89B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 14.82B | 13.19B | 13.03B | 14.07B | 14.05B | 11.93B | 9.83B | N/A | N/A | N/A | N/A | N/A | 5.90B | 5.74B | 5.45B | 5.54B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -149.94B | -139.77B | -301.98B | -271.58B | -264.34B | 32.56B | 28.03B | 36.75B | 34.55B | 31.61B | 30.20B | 26.64B | 14.09B | 13.58B | 11.07B | 13.18B | 15.99B | 14.82B | 14.89B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 5.16B | 9.50B | 8.35B | 8.71B | -96.55B | 4.07B | N/A | N/A | N/A | N/A | 2.18B | N/A | N/A | N/A | N/A | N/A | N/A | 1.73B | 1.79B | N/A | 903.00M | N/A | N/A | 1.50B | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 5.51B | -1.15B | 121.46B | 107.80B | 103.11B | 5.48B | 2.98B | 2.97B | 2.54B | 2.24B | N/A | 1.74B | 1.70B | 1.68B | 1.40B | 2.00B | 2.62B | N/A | N/A | 3.94B | N/A | 3.61B | 3.75B | N/A | 3.70B | 5.02B | 5.10B | 5.03B | 5.04B | 4.48B |
| Before Tax Income | 5.51B | 8.35B | 6.78B | 10.87B | 6.57B | 3.58B | 3.61B | 2.98B | 3.33B | 3.30B | 2.18B | 2.48B | 1.97B | 1.87B | 1.90B | 378.00M | 1.63B | 1.73B | 1.79B | 2.38B | 903.00M | -569.00M | 1.50B | 1.50B | 1.22B | 2.01B | 1.65B | 1.60B | 251.00M | 805.00M |
| Income Tax Expenses | 141.00M | 1.61B | 1.37B | 2.38B | 1.45B | 935.00M | 1.37B | 1.14B | 1.25B | 1.21B | 698.00M | 853.00M | 640.00M | 521.00M | 594.00M | 90.00M | 511.00M | 572.00M | 517.00M | 798.00M | 283.00M | -172.00M | 508.00M | 510.00M | 520.00M | 718.00M | 564.00M | 545.00M | 40.00M | 251.00M |
| Net Income | 5.16B | 6.70B | 5.37B | 8.46B | 5.10B | 2.64B | 2.24B | 1.87B | 2.09B | 2.10B | 1.48B | 1.62B | 1.33B | 1.34B | 1.30B | 292.00M | 1.11B | 1.16B | 1.62B | 1.44B | 668.00M | -398.00M | 989.00M | 987.00M | 1.77B | 1.29B | 1.09B | 1.06B | 211.00M | 554.00M |
| Interest Expenses | 1.45B | 1.23B | 1.21B | 1.44B | 1.68B | 498.00M | 252.00M | N/A | N/A | N/A | 264.00M | N/A | 202.00M | 182.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 293.89M | 309.55M | 337.96M | 364.98M | 375.92M | 246.65M | 243.97M | 255.36M | 256.15M | 263.89M | 279.30M | 284.82M | 270.69M | 272.87M | 274.06M | 274.85M | 282.99M | 331.26M | 382.05M | 409.30M | 419.25M | 421.91M | 443.50M | 479.13M | 583.55M | 633.33M | 660.85M | 686.21M | 663.99M | 650.91M |
| Diluted Shares Outstanding | 296.88M | 313.06M | 340.97M | 368.39M | 379.82M | 246.65M | 243.97M | 259.65M | 260.59M | 268.60M | 284.69M | 289.53M | 274.25M | 275.29M | 275.36M | 274.85M | 288.11M | 337.06M | 389.38M | 413.61M | 421.89M | 421.91M | 450.23M | 487.01M | 591.99M | 640.66M | 667.62M | 686.66M | 663.99M | 653.28M |
| EBITDA | 5.16B | 12.44B | 11.28B | 11.52B | -92.89B | 4.76B | 4.43B | 3.61B | 3.93B | 3.90B | 3.04B | 3.04B | 2.51B | 2.34B | 2.16B | 626.00M | 1.82B | 1.94B | 2.36B | 2.47B | 1.20B | -349.00M | 1.74B | 1.73B | 2.52B | 2.33B | 1.91B | 1.60B | 251.00M | 805.00M |
| EBITDA Margin | 2.65% | 6.89% | 6.47% | 7.17% | -60.42% | 9.81% | 10.64% | 9.11% | 10.37% | 11.17% | 9.37% | 10.43% | 11.43% | 11.01% | 11.75% | 3.28% | 10.33% | 11.69% | 14.16% | 13.57% | 6.36% | -1.80% | 9.11% | 8.65% | 13.41% | 10.86% | 9.51% | 8.45% | 1.32% | 4.38% |
| EBIT | 6.75B | 9.54B | 7.95B | 12.28B | 8.24B | 4.07B | 3.86B | 3.00B | 3.34B | 3.31B | 2.44B | 2.48B | 2.17B | 2.05B | 1.90B | 382.00M | 1.63B | 1.73B | 2.14B | 2.24B | 951.00M | -570.00M | 1.50B | 1.50B | 2.29B | 2.01B | 1.65B | 1.60B | 251.00M | 805.00M |
| EBIT Margin | 3.46% | 5.28% | 4.56% | 7.64% | 5.36% | 8.38% | 9.28% | 7.57% | 8.83% | 9.49% | 7.53% | 8.50% | 9.86% | 9.64% | 10.30% | 2.00% | 9.23% | 10.44% | 12.84% | 12.30% | 5.06% | -2.95% | 7.83% | 7.49% | 12.21% | 9.38% | 8.23% | 8.45% | 1.32% | 4.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |