Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54.61B | 54.02B | 51.68B | 48.10B | 45.76B | 43.63B | 41.58B | 29.00B | 9.75B | 9.11B | 8.15B | 7.50B | 7.20B | 7.06B | 6.75B | 6.48B | 6.00B | 5.50B | 5.25B | 4.98B | 4.82B | 4.57B | 3.95B | 3.25B | 1.43B | 13.71M |
Cost of Revenue | 29.75B | 32.88B | 27.98B | 26.55B | 25.86B | 27.86B | 26.54B | 18.66B | 6.43B | 5.97B | 5.34B | 4.86B | 3.14B | 3.06B | 2.91B | 2.79B | 2.62B | 2.44B | 2.29B | 2.08B | 1.95B | 1.80B | 2.11B | 794.60M | N/A | N/A |
Gross Profit | 24.86B | 21.15B | 23.70B | 21.55B | 19.90B | 15.77B | 15.04B | 10.35B | 3.33B | 3.13B | 2.81B | 2.64B | 4.07B | 4.00B | 3.85B | 3.69B | 3.38B | 3.07B | 2.96B | 2.90B | 2.87B | 2.76B | 1.84B | 2.45B | N/A | N/A |
Operating Expenses | 12.56B | 9.18B | 13.18B | 13.14B | 13.39B | 10.32B | 10.59B | 6.01B | 2.12B | 2.10B | 1.85B | 1.71B | 3.02B | 2.95B | -7.00B | 2.72B | 2.83B | 2.70B | 2.62B | 4.94B | 2.35B | 7.05B | 3.04B | 3.43B | 1.56B | 16.30M |
Selling, General & Admin | 3.87B | 3.34B | 3.50B | 3.38B | 3.36B | 285.00M | 261.00M | -899.00M | 78.00M | 55.00M | 48.00M | N/A | 1.43B | 1.42B | 1.38B | 1.40B | 1.29B | 1.17B | 1.05B | 1.00B | 940.00M | 971.00M | 11.25M | 952.98M | 817.94M | 7.98M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -216.00M | 5.84B | 9.67B | 9.76B | 10.03B | 10.03B | 10.33B | 6.91B | 2.05B | 2.05B | 1.81B | 1.71B | 1.60B | 1.52B | -8.38B | 1.32B | 1.54B | 1.53B | 1.57B | 3.94B | 1.41B | 6.08B | 3.03B | 2.47B | 745.32M | 8.32M |
Operating Income | 12.56B | 11.96B | 10.53B | 8.40B | 6.51B | 5.22B | 4.11B | 4.34B | 1.20B | 1.03B | 956.00M | 931.00M | 1.04B | 1.05B | 10.85B | 963.00M | 548.00M | 367.00M | 343.00M | -2.05B | 516.00M | -4.28B | -1.20B | -971.43M | -135.01M | -2.58M |
Other Expenses / Income | -248.00M | -4.50B | -4.14B | -4.10B | -4.08B | -3.54B | -3.08B | -3.52B | -1.53B | -980.00M | -1.00B | -978.00M | -1.11B | -991.00M | -1.09B | -3.52B | -1.96B | -1.77B | -1.20B | -1.63B | -864.00M | 1.52B | -165.90M | -31.73M | -502.80M | -2.69M |
Before Tax Income | 6.85B | 7.46B | 6.39B | 4.30B | 2.43B | 1.69B | 1.03B | 820.00M | -331.00M | 53.00M | -49.00M | -47.00M | -70.00M | 58.00M | 9.76B | -2.55B | -1.41B | -1.40B | -852.00M | -3.68B | -348.00M | -2.77B | N/A | N/A | -637.81M | -5.28M |
Income Tax Expenses | 1.59B | 1.61B | 1.07B | 626.00M | 439.00M | 180.00M | -9.09B | -2.92B | -60.00M | 236.00M | 120.00M | 257.00M | 299.00M | 295.00M | -8.00M | -103.00M | 209.00M | 187.00M | 115.00M | -103.00M | -110.00M | -520.00M | N/A | N/A | 1.03M | N/A |
Net Income | 4.56B | 5.05B | 4.65B | 3.22B | 1.67B | 1.23B | 9.89B | 3.52B | -271.00M | -183.00M | -169.00M | -304.00M | -369.00M | -237.00M | 11.37B | -2.45B | -1.62B | -1.37B | -967.00M | -4.34B | -238.00M | -2.51B | -1.18B | -828.65M | -66.23M | -2.00K |
Interest Expenses | 5.19B | 4.56B | 4.04B | 3.85B | 3.80B | 3.54B | 3.09B | 2.50B | 1.31B | 911.00M | 846.00M | 907.00M | 963.00M | 877.00M | -68.00M | 1.90B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 477.80M | 2.35M |
Basic Shares Outstanding | 149.21M | 161.50M | 183.67M | 203.32M | 219.51M | 232.36M | 256.72M | 206.54M | 101.15M | 97.99M | 92.17M | 90.11M | 98.51M | 102.30M | 103.00M | 337.69M | 332.96M | 300.14M | 280.45M | 271.52M | 266.38M | 266.23M | 243.77M | 204.08M | 200.51M | 200.51M |
Diluted Shares Outstanding | 151.97M | 164.43M | 193.04M | 209.27M | 223.79M | 235.53M | 296.70M | 234.79M | 101.15M | 97.99M | 92.17M | 90.11M | 98.51M | 102.30M | 103.00M | 337.69M | 332.96M | 300.14M | 280.45M | 271.52M | 266.38M | 266.23M | 243.77M | 204.08M | 200.51M | 200.51M |
EBITDA | 20.64B | 20.92B | 19.77B | 18.01B | 16.23B | 15.27B | 14.49B | 10.00B | 3.10B | 3.07B | 2.65B | 2.57B | 2.48B | 2.46B | 12.61B | 659.00M | -79.00M | 179.00M | 647.00M | -2.95B | 1.13B | -1.60B | 1.83B | 1.64B | 1.16B | 10.67M |
EBITDA Margin | 37.80% | 38.73% | 38.25% | 37.45% | 35.47% | 34.99% | 34.84% | 34.49% | 31.78% | 33.66% | 32.51% | 34.29% | 34.49% | 34.83% | 186.62% | 10.17% | -1.32% | 3.25% | 12.31% | -59.25% | 23.47% | -34.98% | 46.35% | 50.61% | 81.07% | 77.80% |
EBIT | 11.34B | 11.22B | 9.76B | 7.70B | 5.90B | 4.95B | 3.90B | 3.10B | 975.00M | 964.00M | 797.00M | 860.00M | 893.00M | 935.00M | 11.29B | -651.00M | -1.41B | -1.18B | -852.00M | -4.44B | -348.00M | -3.03B | -1.18B | -828.65M | 412.60M | 2.35M |
EBIT Margin | 20.76% | 20.78% | 18.88% | 16.00% | 12.90% | 11.34% | 9.37% | 10.67% | 10.00% | 10.58% | 9.77% | 11.46% | 12.40% | 13.25% | 167.14% | -10.05% | -23.44% | -21.49% | -16.22% | -89.29% | -7.22% | -66.45% | -29.79% | -25.50% | 28.89% | 17.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |