Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 223.20B | 136.72B | 209.44B | 207.61B | 179.32B | 215.48B | 227.51B | 229.99B | 231.79B | 226.61B | 227.98B | 220.13B | 217.49B | 202.43B | 198.36B | 201.67B | 200.91B | 186.32B | 185.24B | 185.16B | 182.17B | 179.79B | 184.40B |
Cost of Revenue | 144.03B | 136.72B | 135.11B | 137.03B | 116.06B | 139.55B | 146.84B | 147.55B | 148.13B | 148.38B | 147.29B | 141.18B | 131.53B | 115.33B | 112.74B | 113.49B | 108.32B | 62.60B | 70.34B | 60.26B | 59.52B | 58.26B | 72.70B |
Gross Profit | 79.16B | 375.00K | 74.33B | 70.58B | 63.27B | 75.94B | 80.68B | 82.44B | 83.67B | 78.23B | 80.69B | 78.95B | 85.96B | 87.10B | 85.62B | 88.18B | 92.59B | 123.73B | 114.90B | 124.91B | 122.65B | 121.53B | 111.70B |
Operating Expenses | 32.18B | 33.29B | 29.03B | 29.81B | 24.90B | 32.40B | 33.87B | 33.84B | 33.20B | 34.06B | 33.08B | 30.04B | 30.88B | 29.73B | 29.23B | 29.56B | 29.80B | 67.42B | 71.66B | 65.03B | 66.79B | 65.70B | 139.80B |
Selling, General & Admin | 28.33B | 22.82B | 26.24B | 25.92B | 21.69B | 27.76B | 29.98B | 30.05B | 29.59B | 30.56B | 29.35B | 26.34B | 27.35B | 26.48B | 26.06B | 26.41B | N/A | N/A | N/A | 21.85B | N/A | N/A | 25.40B |
Research & Development | 3.84B | 3.77B | 3.69B | 3.85B | 3.34B | 3.73B | 3.89B | 3.79B | 3.62B | 3.50B | 3.73B | 3.70B | 3.52B | 3.25B | 3.17B | 3.14B | 2.59B | 2.83B | 3.16B | 2.48B | 2.58B | 2.43B | N/A |
Other Operating Expenses | 144.00M | 6.70B | -894.07M | 44.88M | -127.02M | 236.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 27.21B | 64.58B | 68.50B | 40.70B | 64.21B | 63.27B | 114.40B |
Operating Income | 46.99B | 46.82B | 44.93B | 42.36B | 38.35B | 43.64B | 46.70B | 48.60B | 50.47B | 44.17B | 47.61B | 48.91B | 55.09B | 57.37B | 56.39B | 58.63B | 62.79B | 56.31B | 43.24B | 59.88B | 55.86B | 55.83B | -28.10B |
Other Expenses / Income | -239.33M | 404.06M | 1.14B | 469.25M | 1.92B | 1.27B | 1.31B | 812.00M | 1.49B | 2.39B | 1.48B | -17.00M | 1.61B | 320.00M | 844.00M | 1.06B | 1.52B | 1.04B | 2.93B | 2.30B | 1.66B | 1.25B | 75.00B |
Before Tax Income | 46.75B | 47.23B | 46.07B | 42.83B | 40.26B | 44.98B | 48.01B | 49.41B | 51.95B | 46.55B | 49.10B | 48.90B | 56.70B | 57.69B | 57.24B | 59.68B | 64.31B | 57.35B | 46.17B | 62.18B | 57.52B | 57.08B | 46.90B |
Income Tax Expenses | 9.00B | 9.23B | 8.87B | 8.13B | 7.47B | 8.52B | 7.85B | 7.79B | 9.10B | 8.98B | 6.48B | 7.86B | 8.60B | 9.13B | 12.74B | 13.89B | 14.53B | 15.28B | 12.76B | 11.26B | 10.29B | 12.87B | N/A |
Net Income | 36.96B | 36.36B | 35.62B | 33.42B | 32.79B | 35.50B | 38.99B | 40.48B | 42.04B | 36.97B | 41.49B | 39.90B | 48.09B | 47.61B | 43.76B | 45.79B | 49.46B | 42.07B | 33.41B | 50.92B | 47.23B | 44.21B | 37.40B |
Interest Expenses | 319.00M | 262.74M | 218.17M | 206.06M | 61.87M | 17.60M | 22.00M | 20.00M | 33.00M | 46.00M | 36.00M | 22.00M | 31.00M | 107.00M | 15.00M | 4.00M | N/A | N/A | N/A | 5.00M | 33.96M | 173.91M | N/A |
Basic Shares Outstanding | 775.70M | 775.70M | 775.70M | 775.70M | 775.74M | 775.74M | 775.74M | 775.74M | 775.74M | 775.74M | 775.74M | 775.74M | 778.93M | 775.74M | 775.74M | 860.31M | 1.03B | 1.13B | 1.15B | 1.15B | 1.15B | 1.05B | 1.15B |
Diluted Shares Outstanding | 776.50M | 776.50M | 776.50M | 776.50M | 776.53M | 776.65M | 776.79M | 776.94M | 777.57M | 776.98M | 776.99M | 777.72M | 781.06M | 778.04M | 778.05M | 860.31M | 1.03B | 1.13B | 1.15B | 1.15B | 1.15B | 1.05B | 1.15B |
EBITDA | 87.50B | 86.92B | 84.42B | 77.69B | 74.06B | 76.34B | 78.79B | 80.78B | 84.62B | 80.11B | 80.20B | 80.31B | 89.04B | 90.91B | 92.85B | 97.90B | 103.36B | 97.98B | 87.44B | 102.89B | 99.05B | 97.67B | 37.40B |
EBITDA Margin | 39.20% | 63.58% | 40.31% | 37.42% | 41.30% | 35.43% | 34.63% | 35.12% | 36.51% | 35.35% | 35.18% | 36.48% | 40.94% | 44.91% | 46.81% | 48.55% | 51.44% | 52.59% | 47.20% | 55.56% | 54.37% | 54.32% | 20.28% |
EBIT | 46.28B | 45.85B | 44.71B | 41.75B | 40.32B | 44.04B | 46.86B | 48.29B | 51.17B | 46.00B | 48.01B | 47.78B | 56.73B | 56.84B | 56.52B | 59.69B | 63.99B | 57.35B | 46.17B | 62.18B | 57.56B | 57.25B | 37.40B |
EBIT Margin | 20.73% | 33.54% | 21.35% | 20.11% | 22.49% | 20.44% | 20.60% | 21.00% | 22.08% | 20.30% | 21.06% | 21.71% | 26.08% | 28.08% | 28.49% | 29.60% | 31.85% | 30.78% | 24.92% | 33.58% | 31.59% | 31.84% | 20.28% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |