| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.90B | 3.65B | 1.58B | 1.08B | 1.93B | 2.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 2.49B | 1.86B | 909.84M | 843.29M | 1.85B | 1.70B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.41B | 1.79B | 670.09M | 240.05M | 80.17M | 623.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 126.32M | 211.50M | 83.45M | 162.27M | 135.25M | 148.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 126.32M | 209.30M | 80.69M | 159.52M | 128.59M | 121.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 9.96M | 2.20M | 2.76M | 2.75M | 6.66M | 121.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.28B | 1.58B | 571.90M | 70.68M | -62.40M | 119.01M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 54.65M | -200.21M | -383.92M | -4.11B | -288.50M | -340.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 1.34B | 1.38B | 187.99M | -4.04B | -350.89M | -25.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 315.25M | -46.88M | -973.00K | -266.41M | -32.72M | -5.84M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 1.02B | 1.43B | 188.96M | -3.77B | -318.18M | -35.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expenses | 32.73M | 25.34M | 17.08M | 176.54M | 151.40M | 151.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 41.49M | 30.50M | 19.79M | 20.09M | 315.00M | 19.99M | 234.99M | 183.62M | 130.19M | 99.68M | 92.87M | 92.18M | 92.06M | 48.40M | 92.22M | 92.22M |
| Diluted Shares Outstanding | 43.40M | 32.25M | 20.65M | 20.09M | 315.00M | 19.99M | 237.88M | 183.62M | 130.19M | 100.36M | 93.41M | 92.51M | 92.24M | 48.40M | 92.22M | 92.22M |
| EBITDA | 1.88B | 1.98B | 730.21M | 377.89M | 724.80M | 1.10B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 48.32% | 54.34% | 46.22% | 34.88% | 37.54% | 47.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 1.37B | 1.41B | 205.07M | -3.86B | -199.49M | 110.36M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBIT Margin | 35.20% | 38.63% | 12.98% | -356.35% | -10.33% | 4.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |