| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.90B | 3.65B | 1.58B | 1.08B | 1.93B | 2.32B | 1.25B | 704.66M | 789.74M | 1.39B | 1.14B | 686.67M | 330.42M | 128.93M | N/A | N/A |
| Cost of Revenue | 2.46B | 1.86B | 909.84M | 843.29M | 1.85B | 1.70B | 54.82M | 26.01M | 74.14M | 284.49M | 31.88M | 15.36M | 3.82M | 11.97M | N/A | N/A |
| Gross Profit | 1.44B | 1.79B | 670.09M | 240.05M | 80.17M | 623.43M | 1.19B | 678.65M | 715.60M | 1.11B | 1.11B | 671.31M | 326.61M | 116.96M | N/A | N/A |
| Operating Expenses | 164.41M | 211.50M | 83.45M | 162.27M | 135.25M | 148.78M | 147.54M | 133.37M | 124.11M | 169.60M | 101.23M | 66.45M | 30.25M | 19.75M | N/A | N/A |
| Selling, General & Admin | 126.32M | 209.30M | 80.69M | 159.52M | 128.59M | 121.35M | 147.54M | 133.37M | 124.11M | 121.44M | 101.23M | 66.45M | 29.43M | 19.75M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 38.09M | 2.20M | 2.76M | 2.75M | 6.66M | 121.00K | N/A | N/A | N/A | 48.16M | N/A | N/A | 820.00K | N/A | N/A | N/A |
| Operating Income | 1.27B | 1.58B | 571.90M | 70.68M | -62.40M | 119.01M | 143.97M | -130.83M | -114.16M | 645.65M | 504.40M | 276.99M | 152.57M | 21.99M | N/A | N/A |
| Other Expenses / Income | 65.85M | -200.21M | -621.46M | 755.75M | -260.72M | -144.35M | -219.83M | -240.72M | 57.79M | 168.82M | -141.38M | -31.12M | -26.39M | -8.73M | N/A | N/A |
| Before Tax Income | 1.34B | 1.38B | 187.99M | -4.04B | -350.89M | -25.34M | -75.86M | -371.55M | -56.37M | 814.47M | 363.02M | 245.87M | 126.18M | 13.27M | N/A | N/A |
| Income Tax Expenses | 315.25M | -46.88M | -973.00K | -266.41M | -32.72M | -5.84M | -199.65M | 128.54M | 16.12M | 307.59M | 135.06M | 92.49M | 46.79M | 42.96M | N/A | N/A |
| Net Income | 1.02B | 1.43B | 188.96M | -3.77B | -318.18M | -35.30M | 123.80M | -500.09M | -40.25M | 506.88M | 227.96M | 153.39M | 79.39M | -29.70M | N/A | N/A |
| Interest Expenses | 28.63M | 25.34M | 17.08M | 176.54M | 151.40M | 151.50M | 146.84M | 140.31M | 149.65M | 158.39M | 107.17M | N/A | -29.62M | -1.36M | N/A | N/A |
| Basic Shares Outstanding | 41.49M | 30.50M | 19.79M | 20.09M | 315.00M | 19.99M | 234.99M | 183.62M | 129.83M | 99.68M | 92.87M | 92.18M | 92.06M | 92.00M | 92.22M | 92.22M |
| Diluted Shares Outstanding | 43.40M | 32.25M | 20.65M | 20.09M | 315.00M | 19.99M | 237.88M | 183.62M | 130.19M | 100.36M | 93.41M | 92.51M | 92.24M | 92.00M | 92.22M | 92.22M |
| EBITDA | 1.97B | 1.74B | 123.44M | -3.77B | 610.25M | 762.45M | 601.78M | 245.08M | 615.20M | 1.07B | 777.24M | 522.75M | 230.78M | 52.46M | N/A | N/A |
| EBITDA Margin | 50.46% | 47.72% | 7.81% | -348.07% | 31.61% | 32.84% | 48.20% | 34.78% | 77.90% | 76.85% | 68.06% | 76.13% | 69.84% | 40.69% | 0.00% | 0.00% |
| EBIT | 1.37B | 1.41B | 205.07M | -3.86B | -199.49M | 110.36M | 70.98M | -231.25M | 125.52M | 972.86M | 470.18M | 245.87M | 96.56M | 11.91M | N/A | N/A |
| EBIT Margin | 35.10% | 38.63% | 12.98% | -356.35% | -10.33% | 4.75% | 5.69% | -32.82% | 15.89% | 69.98% | 41.17% | 35.81% | 29.22% | 9.24% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |