| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 293.17M | 293.22M | 232.38M | 554.87M | 740.46M | 421.24M | 265.07M |
| Cost of Revenue | 302.78M | 267.32M | 209.57M | 514.49M | 642.73M | 338.91M | 203.23M |
| Gross Profit | -9.61M | 25.90M | 22.81M | 40.38M | 97.73M | 82.33M | 61.84M |
| Operating Expenses | 54.74M | 47.27M | 34.06M | 60.87M | 76.75M | 48.49M | 35.17M |
| Selling, General & Admin | 39.37M | 42.19M | 34.06M | 60.87M | 76.75M | 48.49M | 35.17M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 15.37M | 5.08M | 9.70M | N/A | N/A | N/A | N/A |
| Operating Income | -109.59M | -17.55M | -13.77M | -20.49M | 20.98M | 33.84M | 26.67M |
| Other Expenses / Income | -18.57M | 12.42M | -50.69M | -14.54M | -29.82M | -13.33M | -3.54M |
| Before Tax Income | -128.16M | -5.14M | -64.46M | -35.03M | -8.84M | 20.51M | 23.13M |
| Income Tax Expenses | -57.00K | 661.00K | -914.00K | 4.19M | -2.43M | 816.00K | 2.70M |
| Net Income | -128.10M | -5.80M | -63.55M | -39.22M | -8.90M | 18.32M | 20.93M |
| Interest Expenses | 18.57M | 15.23M | 13.77M | N/A | 32.23M | 14.15M | 6.24M |
| Basic Shares Outstanding | 3.36M | 3.16M | 2.99M | 2.95M | 269.76M | 300.66M | 300.66M |
| Diluted Shares Outstanding | 3.36M | 3.16M | 2.99M | 2.95M | 269.76M | 300.66M | 300.66M |
| EBITDA | -34.29M | 7.06M | -39.57M | -20.49M | 63.20M | 58.18M | 42.78M |
| EBITDA Margin | -11.70% | 2.41% | -17.03% | -3.69% | 8.54% | 13.81% | 16.14% |
| EBIT | -109.59M | 10.09M | -50.69M | -35.03M | 20.90M | 33.28M | 29.88M |
| EBIT Margin | -37.38% | 3.44% | -21.81% | -6.31% | 2.82% | 7.90% | 11.27% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |