| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | 20.31M | 18.73M | 6.87M | 12.97M | N/A | N/A | N/A | 18.34M | 8.30M | 41.36M | 156.67M | 148.15M | 100.81M | 107.75M | 846.08M | 126.10M | 145.34M | 3.89M | 3.97M | 3.05M | 9.16M | 10.09M | 6.94M | 476.25M | 527.37M | 1.15B | 1.83B | 2.11B |
| Cost of Revenue | N/A | 14.48M | 18.49M | 6.85M | 12.75M | N/A | N/A | N/A | 31.94M | 6.56M | 25.10M | 104.92M | 95.53M | 58.83M | 95.64M | 790.86M | 38.59M | 36.77M | 3.33M | 3.38M | 2.77M | 8.50M | 9.83M | 6.39M | 467.83M | 510.81M | 1.09B | 1.68B | N/A |
| Gross Profit | N/A | 5.82M | 241.00K | 13.00K | 217.00K | N/A | N/A | N/A | -13.59M | 1.74M | 16.26M | 51.74M | 52.62M | 41.98M | 12.11M | 55.23M | 87.51M | 108.56M | 565.14K | 596.03K | 273.18K | 662.25K | 256.62K | 553.92K | 8.43M | 16.56M | 56.30M | 150.20M | 2.11B |
| Operating Expenses | 12.88M | 37.45M | 23.79M | 7.14M | 5.82M | 6.21M | 6.20M | 18.63M | 18.93M | 12.13M | 19.13M | 105.68M | 78.50M | 101.12M | 66.59M | 78.71M | 52.55M | 14.17M | 6.99M | 8.27M | 6.59M | 11.99M | 30.00M | 23.25M | 24.95M | 37.26M | 34.77M | 52.28M | N/A |
| Selling, General & Admin | 12.88M | 37.45M | 23.79M | 7.14M | 5.82M | 6.21M | 6.20M | 15.04M | 18.93M | 12.31M | 18.03M | 100.65M | 76.95M | 92.09M | 66.59M | 78.71M | 52.55M | 14.17M | 6.73M | 8.02M | 6.40M | 11.16M | 15.22M | 19.40M | 23.86M | 35.60M | 33.12M | 50.62M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 904.00K | -183.00K | 1.62M | N/A | N/A | N/A | 15.00K | 32.00K | -169.00K | -167.00K | -762.00K | 1.54M | 9.03M | N/A | N/A | N/A | N/A | 258.35K | 248.34K | 190.40K | 836.09K | 14.78M | 3.84M | 1.09M | 1.66M | 1.66M | 1.66M | N/A |
| Operating Income | -12.88M | -15.16M | -7.03M | -7.13M | -5.60M | -6.21M | -6.20M | -20.55M | -34.17M | -27.38M | -2.88M | -52.98M | -25.88M | 59.14M | 54.47M | 23.49M | 34.96M | 94.40M | 6.43M | 7.68M | 6.32M | 11.33M | 29.74M | 22.69M | -16.52M | 20.70M | 21.53M | 97.92M | 2.11B |
| Other Expenses / Income | 4.55M | 8.82M | -37.90M | 24.15M | -43.70M | 31.00K | 25.00K | 74.00K | 1.50M | 992.00K | 3.73M | 950.00K | 5.96M | 643.81M | -8.80M | 5.07M | 1.90M | 5.83M | 45.97M | 34.31M | -23.09M | -71.49M | -327.45M | -42.98M | 10.34M | -43.88M | 6.62M | -48.13M | -2.11B |
| Before Tax Income | -8.34M | -16.43M | -52.84M | 24.16M | -5.64M | -6.18M | -6.18M | -23.04M | -34.00M | -26.38M | 857.00K | -97.62M | -52.08M | 582.50M | -63.28M | 84.43M | 36.82M | 100.23M | -13.84M | -22.43M | -16.77M | -60.16M | -297.70M | -20.29M | -6.18M | -23.18M | 28.15M | 49.79M | N/A |
| Income Tax Expenses | N/A | 5.86M | 2.13M | -1.42M | 60.00K | -42.00K | 23.82M | 4.42M | 1.50M | 6.84M | 2.14M | -16.18M | 14.04M | 12.22M | 2.44M | 8.40M | 12.06M | 15.15M | 32.29K | 8.28K | 25.41M | 49.67K | 1.58M | 2.89M | -9.53M | 32.29M | 9.94M | 14.11M | -20.82M |
| Net Income | -12.44M | -22.30M | -54.97M | 24.34M | -5.71M | -6.13M | -30.00M | -23.04M | -35.51M | -43.15M | -335.40M | -89.70M | -65.97M | 574.39M | 54.14M | 76.03M | 24.76M | 72.52M | -13.87M | -22.44M | -31.73M | -60.21M | -30.15M | -23.17M | -6.99M | -52.98M | 18.22M | 35.68M | 20.82M |
| Interest Expenses | N/A | 4.01M | 4.13M | 38.00K | 60.00K | N/A | 14.00K | 174.00K | 1.05M | 1.59M | 360.00K | 43.77M | 32.22M | 6.01M | 2.65M | 1.83M | N/A | N/A | 209.91K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 19.92M | N/A |
| Basic Shares Outstanding | 12.27M | 1.64M | 8.14M | 6.26M | 5.58M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 4.98M | 24.91M | 23.61M | 22.44M | 21.00M | 19.28M | 13.29M | 11.40M | 2.00M | 2.00M | 2.00M | 2.00M | 837.78K | 715.66K | 592.93K | 120.56K | 605.26K | 150.00K | 123.08K |
| Diluted Shares Outstanding | 8.22M | 1.64M | 8.14M | 6.26M | 5.58M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 4.98M | 24.91M | 23.61M | 22.75M | 21.82M | 22.28M | 17.35M | 13.80M | 2.02M | 2.25M | 2.17M | 2.00M | 837.78K | 715.66K | 592.93K | 120.56K | 605.26K | 150.00K | 123.08K |
| EBITDA | -12.34M | -24.18M | -4.27M | -6.08M | -4.33M | -6.14M | -4.40M | -1.55M | -35.51M | -16.88M | 24.28M | 3.70M | 13.66M | -51.44M | -54.47M | -23.49M | 38.53M | 97.55M | 1.03M | 7.34M | -6.13M | -10.49M | -13.58M | -18.85M | -15.43M | 24.84M | 23.18M | 99.58M | 2.11B |
| EBITDA Margin | 0.00% | -119.07% | -22.79% | -88.50% | -33.40% | 0.00% | 0.00% | 0.00% | -193.58% | -203.26% | 58.71% | 2.36% | 9.22% | -51.03% | -50.55% | -2.78% | 30.55% | 67.12% | 26.56% | 184.79% | -201.09% | -114.45% | -134.62% | -271.43% | -3.24% | 4.71% | 2.02% | 5.45% | 100.00% |
| EBIT | -12.44M | -12.42M | -48.71M | 22.96M | -5.58M | -6.18M | -6.17M | -18.44M | -32.95M | -34.72M | -332.90M | -62.10M | -19.73M | 592.63M | 59.23M | 86.26M | 36.82M | 87.68M | -13.63M | -22.43M | -6.32M | -60.16M | -28.57M | -20.29M | -16.52M | -20.70M | 28.15M | 69.71M | N/A |
| EBIT Margin | 0.00% | -61.15% | -259.98% | 334.32% | -43.06% | 0.00% | 0.00% | 0.00% | -179.66% | -418.14% | -804.89% | -39.64% | -13.31% | 587.85% | 54.97% | 10.20% | 29.20% | 60.33% | -350.21% | -564.58% | -207.34% | -656.46% | -283.10% | -292.14% | -3.47% | -3.92% | 2.45% | 3.81% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |