Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.22M | -117.47M | 12.36M | 106.61M | 59.00M | -54.89M | 81.15M | -23.44M | 8.62M | 10.01M | 11.62M | 13.20M | 13.86M | 12.70M | 12.86M | 16.41M | 10.79M | 9.47M | 7.04M | 5.85M | 4.11M |
Cost of Revenue | N/A | 1.62M | 2.71M | 2.19M | 2.61M | 3.66M | 3.21M | 2.90M | 3.16M | 3.23M | 3.50M | 5.17M | 6.45M | 6.22M | 5.15M | 5.87M | 5.15M | 3.74M | 2.89M | 2.54M | 2.27M |
Gross Profit | 11.22M | -119.08M | 9.65M | 104.42M | 56.39M | -58.55M | 77.93M | -26.33M | 5.46M | 6.78M | 8.12M | 8.03M | 7.41M | 6.48M | 7.71M | 10.54M | 5.64M | 5.73M | 4.15M | 3.31M | 1.84M |
Operating Expenses | 2.21M | 1.01M | 1.03M | 1.04M | 1.84M | 4.54M | 2.50M | 5.53M | 17.07M | 17.49M | 58.98M | 2.19M | 1.18M | 1.79M | 1.50M | 2.06M | 1.52M | 1.34M | 1.20M | 1.22M | 1.20M |
Selling, General & Admin | 2.21M | 937.21K | 969.90K | 954.90K | 1.68M | 4.20M | 2.27M | 0 | 4.62M | 4.85M | 5.08M | 1.77M | 1.50M | 1.72M | 1.40M | 2.08M | 1.51M | 1.33M | 1.20M | 1.22M | 1.19M |
Research & Development | N/A | -18.00 | 0 | 4.00 | 2.00 | -1.00 | 4.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 70.43K | 60.06K | 83.82K | 160.28K | 343.29K | 231.01K | 15.72M | 35.25K | 160.00K | 50.00K | 420.00K | -320.00K | 70.00K | 100.00K | -20.00K | 10.00K | 10.00K | 0 | 0 | 10.00K |
Operating Income | 9.00M | -118.47M | 11.33M | 105.57M | 57.15M | -59.44M | 78.64M | 7.30M | 4.00M | 5.16M | 6.54M | 5.83M | 6.23M | 4.69M | 6.21M | 8.48M | 4.12M | 4.40M | 2.95M | 2.09M | 640.00K |
Other Expenses / Income | 1.10M | -117.90M | 10.66M | N/A | N/A | N/A | 75.75M | -1.39M | -12.46M | -381.44K | 64.06M | -50.42M | -78.98M | -519.00 | 261.82M | -442.97M | 478.09M | 149.94M | -9.30M | 9.12M | 122.48M |
Before Tax Income | 10.10M | -118.47M | 11.33M | 105.57M | 57.15M | -59.44M | 78.64M | 5.91M | -8.46M | 27.50M | 70.60M | -44.59M | -72.75M | 170.36M | 257.81M | -434.49M | 482.21M | 154.34M | -6.35M | 11.21M | 123.12M |
Income Tax Expenses | N/A | -601.89K | 566.17K | 566.08K | 1.27M | 216.65K | 2.97M | 5.79M | -12.46M | 22.34M | 64.06M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 10.10M | -118.47M | 11.33M | 105.57M | 57.15M | -59.44M | 78.64M | 5.79M | -8.46M | 27.50M | 70.60M | -44.59M | -72.75M | 170.36M | 257.81M | -434.49M | 482.21M | 154.34M | -6.35M | 11.21M | 123.12M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 22.34M | 64.06M | N/A | N/A | 165.67M | 251.60M | N/A | 474.68M | 149.97M | -9.42M | 9.09M | 123.20M |
Basic Shares Outstanding | 10.03M | 10.26M | 10.37M | 10.45M | 10.66M | 15.72M | 15.72M | 5.91M | 15.68M | 15.68M | 15.68M | 16.17M | 22.78M | 22.78M | 22.78M | 18.15M | 14.58M | 14.50M | 14.39M | 10.08M | 10.07M |
Diluted Shares Outstanding | 10.03M | 10.26M | 10.37M | 10.45M | 10.66M | 15.72M | 15.73M | 0 | 15.68M | 15.68M | 15.68M | 16.17M | 22.78M | 22.78M | 22.78M | 18.15M | 14.58M | 14.50M | 14.39M | 10.08M | 10.07M |
EBITDA | 10.13M | -118.44M | N/A | 105.00M | 55.88M | -59.65M | 75.68M | -1.51M | -7.39M | 22.34M | 64.06M | -95.02M | -160.00M | 336.03M | 509.41M | -877.46M | 956.89M | 304.31M | -15.77M | 20.30M | 246.32M |
EBITDA Margin | 90.31% | 100.83% | 0.00% | 98.49% | 94.72% | 108.67% | 93.26% | 6.45% | -85.71% | 223.16% | 551.31% | -719.85% | -1,154.40% | 2,645.91% | 3,961.20% | -5,347.11% | 8,868.30% | 3,213.41% | -224.01% | 347.01% | 5,993.19% |
EBIT | 10.10M | -119.08M | 11.90M | 106.14M | 58.43M | -59.22M | 81.61M | 11.58M | -20.92M | 72.18M | 198.72M | -44.59M | -72.75M | 336.03M | 509.41M | -434.49M | 956.89M | 304.31M | -15.77M | 20.30M | 246.32M |
EBIT Margin | 90.06% | 101.37% | 96.25% | 99.56% | 99.04% | 107.88% | 100.57% | -49.42% | -242.72% | 720.98% | 1,710.16% | -337.80% | -524.89% | 2,645.91% | 3,961.20% | -2,647.71% | 8,868.30% | 3,213.41% | -224.01% | 347.01% | 5,993.19% |
Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 |