Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.46B | 1.81B | 1.60B | 1.05B | 1.33B | 1.01B | 882.60M | 1.31B | 1.21B | 812.93M | 779.33M | 732.38M | 696.85M | 585.35M | 439.70M | 430.57M | 410.74M | 376.67M | 408.80M | 463.11M | 424.23M | 439.19M | 427.04M | 362.02M | 258.40M | 147.30M | 118.90M | 107.90M | 92.40M | 65.90M |
Cost of Revenue | 1.67B | 1.24B | 1.15B | 860.50M | 986.70M | 719.40M | 629.80M | 993.00M | 922.90M | 634.03M | 606.15M | 568.81M | 551.32M | 491.35M | 354.01M | 344.28M | 326.40M | 301.61M | 342.23M | 383.46M | 345.93M | 353.70M | 345.64M | 270.32M | 196.10M | 113.30M | 90.80M | 82.00M | 69.30M | 32.90M |
Gross Profit | 795.70M | 566.40M | 446.10M | 193.50M | 343.00M | 289.60M | 252.80M | 315.60M | 289.40M | 178.90M | 173.17M | 163.57M | 145.54M | 94.00M | 85.69M | 86.29M | 84.33M | 75.06M | 66.57M | 79.65M | 78.30M | 85.50M | 81.40M | 91.70M | 62.30M | 34.00M | 28.10M | 25.90M | 23.10M | 33.00M |
Operating Expenses | 231.70M | 164.20M | 138.50M | 114.80M | 122.00M | 90.50M | 83.90M | 141.70M | 144.04M | 85.11M | 83.45M | 73.83M | 64.53M | 62.43M | 50.95M | 33.51M | 50.70M | 25.48M | 45.69M | 48.96M | 34.02M | 39.97M | 32.06M | 45.12M | 29.80M | 16.80M | 13.70M | 13.50M | 12.90M | 23.60M |
Selling, General & Admin | 202.30M | 164.20M | 138.50M | 114.80M | 122.00M | 90.50M | 83.10M | 100.20M | 90.79M | 85.11M | 83.45M | 73.83M | 64.53M | 62.43M | 50.95M | 50.71M | 51.48M | 44.71M | 45.69M | 48.96M | 34.02M | 35.47M | 32.06M | 27.83M | 18.50M | 11.10M | 9.10M | 8.70M | 8.40M | 20.30M |
Research & Development | 11.20M | 10.70M | 10.30M | 9.40M | 8.80M | 7.30M | 17.50M | 39.00M | 39.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 7.00M | 700.00K | 100.00K | 1.00M | 700.00K | -200.00K | 200.00K | 5.85M | 619.00K | 5.67M | 819.00K | N/A | N/A | N/A | 6.25M | 42.29M | N/A | 59.63M | N/A | N/A | 4.50M | N/A | 17.29M | 11.30M | 5.70M | 4.60M | 4.80M | 4.50M | 3.30M |
Operating Income | 564.00M | 561.90M | 451.50M | 106.50M | 215.70M | 188.80M | 145.70M | 194.20M | 123.61M | 90.39M | 90.10M | 96.75M | 81.01M | 31.57M | 34.73M | 52.78M | 33.64M | 49.58M | 20.89M | 30.69M | 44.28M | 45.52M | 49.34M | 46.58M | 32.50M | 17.20M | 14.40M | 12.40M | 10.20M | 9.40M |
Other Expenses / Income | -2.20M | 287.00M | -107.90M | -52.20M | -19.30M | 45.10M | -43.20M | -46.80M | -10.90M | -13.90M | -4.59M | -5.12M | 14.07M | -3.67M | -217.00K | -2.98M | -4.29M | 27.00K | 1.77M | -2.41M | -3.83M | -10.03M | -12.13M | -13.99M | -6.60M | 100.00K | 500.00K | 700.00K | 100.00K | 800.00K |
Before Tax Income | 561.80M | 608.80M | 343.60M | 8.00M | 196.40M | 233.90M | 102.50M | 168.10M | 112.09M | 76.52M | 85.51M | 91.43M | 95.08M | 27.90M | 34.52M | 49.80M | 29.34M | 49.61M | 22.66M | 22.91M | 40.45M | 35.49M | 37.20M | 32.59M | 25.90M | 17.30M | 14.90M | 13.10M | 10.30M | 10.20M |
Income Tax Expenses | 144.50M | 169.40M | 94.50M | -5.30M | 56.80M | 51.30M | -19.90M | 60.00M | 46.89M | 30.16M | 30.47M | 33.15M | 34.29M | 8.34M | 16.84M | 20.65M | 12.31M | 19.39M | 9.85M | 13.99M | 16.31M | 14.52M | 15.13M | 13.42M | 10.90M | 6.80M | 5.80M | 5.00M | 4.10M | 4.00M |
Net Income | 417.30M | 439.40M | 249.10M | 13.30M | 137.50M | 352.80M | 140.50M | 108.10M | 65.20M | 46.36M | 54.90M | 58.28M | 64.36M | 16.35M | 16.83M | 28.55M | 15.73M | 29.81M | 78.91M | 9.10M | 24.00M | 20.97M | 22.08M | 19.16M | 15.00M | 10.50M | 9.10M | 8.10M | 6.20M | 6.20M |
Interest Expenses | 268.40M | 147.30M | 84.70M | 80.00M | 70.90M | 40.10M | 49.30M | 43.70M | 28.59M | 20.84M | 6.23M | 4.53M | 8.92M | 6.18M | 1.66M | 2.20M | 219.00K | 1.87M | 1.58M | N/A | 6.22M | N/A | N/A | 14.85M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 75.20M | 75.80M | 77.20M | 79.20M | 80.20M | 82.60M | 94.20M | 98.40M | 103.35M | 103.63M | 103.76M | 102.28M | 99.83M | 91.12M | 81.49M | 81.25M | 80.75M | 78.95M | 77.52M | 79.84M | 81.35M | 92.19M | 71.91M | 65.33M | 51.59M | 44.76M | 43.87M | 44.79M | 45.37M | 45.37M |
Diluted Shares Outstanding | 76.10M | 77.00M | 78.40M | 79.20M | 81.20M | 83.20M | 96.00M | 100.80M | 105.46M | 105.53M | 107.63M | 104.85M | 102.75M | 94.00M | 84.24M | 84.10M | 83.83M | 82.00M | 81.00M | 79.84M | 82.28M | 94.07M | 72.80M | 65.71M | 52.31M | 45.24M | 43.93M | 44.79M | 45.37M | 45.37M |
EBITDA | 1.01B | 875.10M | 536.80M | 185.90M | 368.30M | 338.00M | 225.20M | 266.80M | 263.40M | 165.62M | 153.49M | 151.56M | 159.18M | 80.60M | 66.43M | 80.84M | 56.92M | 70.50M | 48.80M | 53.04M | 44.28M | 65.07M | 70.19M | 63.86M | 43.80M | 22.90M | 19.00M | 17.20M | 14.70M | 12.70M |
EBITDA Margin | 40.84% | 48.35% | 33.61% | 17.64% | 27.70% | 33.50% | 25.52% | 20.39% | 21.73% | 20.37% | 19.69% | 20.69% | 22.84% | 13.77% | 15.11% | 18.78% | 13.86% | 18.72% | 11.94% | 11.45% | 10.44% | 14.81% | 16.44% | 17.64% | 16.95% | 15.55% | 15.98% | 15.94% | 15.91% | 19.27% |
EBIT | 830.20M | 756.10M | 428.30M | 88.00M | 265.20M | 444.20M | 169.90M | 211.80M | 140.68M | 97.36M | 91.60M | 95.96M | 107.57M | 30.87M | 35.32M | 51.40M | 28.26M | 51.07M | 90.33M | 23.09M | 46.53M | 35.49M | 37.20M | 47.44M | 25.90M | 17.30M | 14.90M | 13.10M | 10.30M | 10.20M |
EBIT Margin | 33.72% | 41.78% | 26.82% | 8.35% | 19.94% | 44.02% | 19.25% | 16.19% | 11.60% | 11.98% | 11.75% | 13.10% | 15.44% | 5.27% | 8.03% | 11.94% | 6.88% | 13.56% | 22.10% | 4.98% | 10.97% | 8.08% | 8.71% | 13.10% | 10.02% | 11.74% | 12.53% | 12.14% | 11.15% | 15.48% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |