Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2007-04-18 | 2006-12-31 | 2006-03-27 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.46M | 7.50M | 6.00M | 2.00M | N/A | 17.80M | N/A | 712.00K | 9.28M | 12.37M | 3.55M | 240.00K | N/A | 1.12M | 250.00K | 340.00K | 180.00K | 215.00K | 220.00K | 646.00K | 650.00K | 2.63M | 6.78M | 11.10M | 11.36M | 6.89M | 3.24M |
Cost of Revenue | 2.48M | 975.00K | 680.00K | 60.00K | 989.00K | 1.03M | N/A | 223.00K | 1.63M | 3.34M | 2.51M | 200.00K | N/A | 220.00K | N/A | 10.00K | N/A | 6.00K | 10.00K | 148.00K | 150.00K | 1.10M | 2.28M | 2.82M | 3.47M | 478.00K | -769.00K |
Gross Profit | 30.98M | 6.53M | 5.32M | 1.94M | -989.00K | 16.77M | N/A | 489.00K | 7.64M | 9.02M | 1.04M | 40.00K | N/A | 900.00K | 250.00K | 330.00K | 180.00K | 209.00K | 210.00K | 498.00K | 500.00K | 1.53M | 4.50M | 8.28M | 7.89M | 6.41M | 4.01M |
Operating Expenses | 43.97M | 41.90M | 40.39M | 33.44M | 28.88M | 39.99M | 37.41M | 33.07M | 28.56M | 21.36M | 18.08M | 13.58M | 11.98M | 8.77M | 7.88M | 13.24M | 12.64M | 14.21M | 14.20M | 15.52M | 15.38M | 18.50M | 20.77M | 23.32M | 26.92M | 21.35M | 12.85M |
Selling, General & Admin | 9.50M | 11.25M | 11.70M | 10.68M | 9.06M | 9.68M | 8.82M | 8.52M | 7.32M | 6.29M | 5.81M | 4.14M | 5.20M | 3.54M | 2.83M | 4.50M | 4.25M | 2.67M | 4.10M | 3.13M | 4.67M | 6.19M | 7.46M | 9.15M | 12.57M | 9.18M | 4.32M |
Research & Development | 34.47M | 30.65M | 28.69M | 22.76M | 19.82M | 30.32M | 28.58M | 24.55M | 21.25M | 15.07M | 12.28M | 9.44M | 6.78M | 5.23M | 5.05M | 8.75M | 8.39M | 11.56M | 9.12M | 12.72M | 9.56M | 10.92M | 11.26M | 14.17M | 14.34M | 12.17M | 6.68M |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -7.00K | 3.00K | -1.00K | -1.00K | -1.00K | -7.00K | N/A | -26.00K | 982.00K | -334.00K | 1.15M | 1.39M | 2.05M | 2.00K | 14.00K | N/A | 1.86M |
Operating Income | -12.99M | -35.37M | -35.07M | -31.50M | -28.88M | -23.23M | -37.41M | -32.58M | -20.92M | -12.34M | -17.04M | -13.54M | -11.98M | -7.88M | -7.63M | -12.91M | -12.46M | -13.02M | -13.00M | -13.98M | -13.73M | -15.58M | -14.22M | -15.04M | -19.02M | -14.93M | -8.85M |
Other Expenses / Income | 3.21M | 1.74M | 871.00K | 1.80M | 820.00K | 8.00K | 339.00K | 1.10M | 1.15M | 1.60M | 3.46M | -90.00K | -20.00K | 680.00K | 3.79M | 400.00K | 1.00M | N/A | 950.00K | N/A | 900.00K | 1.86M | 2.78M | 2.78M | 3.88M | 60.00K | -18.00K |
Before Tax Income | -9.78M | -33.64M | -34.20M | -29.70M | -28.06M | -22.60M | -37.07M | -31.49M | -19.77M | -10.73M | -13.58M | -13.63M | -12.00M | -7.20M | -3.84M | -12.51M | -11.46M | -13.02M | -12.05M | -13.98M | -12.83M | -13.72M | -11.44M | -12.26M | -15.14M | N/A | N/A |
Income Tax Expenses | 8.97M | 58.00K | -1.33M | -2.44M | -722.00K | -1.26M | N/A | 20.00K | 390.00K | 360.00K | 500.00K | N/A | N/A | N/A | N/A | N/A | 30.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -18.75M | -33.69M | -32.87M | -27.26M | -27.34M | -22.60M | -37.07M | -31.51M | -20.16M | -11.09M | -14.08M | -13.63M | -12.00M | -7.20M | -3.83M | -12.53M | -12.11M | -13.02M | -13.02M | -13.98M | -13.98M | -13.72M | -11.44M | -12.20M | -15.14M | -13.40M | -8.13M |
Interest Expenses | 31.00K | 27.00K | 25.00K | 42.00K | 32.00K | 620.00K | 508.00K | 1.12M | 1.21M | 1.35M | 4.20M | 540.00K | 140.00K | 580.00K | 110.00K | 420.00K | 870.00K | N/A | 870.00K | N/A | 680.00K | 1.42M | 2.11M | 2.79M | 3.88M | N/A | N/A |
Basic Shares Outstanding | 87.63M | 86.56M | 84.20M | 79.59M | 63.64M | 55.28M | 51.18M | 50.86M | 50.44M | 47.81M | 38.87M | 35.84M | 34.28M | 33.28M | 28.43M | 28.43M | 28.27M | 27.99M | 27.99M | 27.77M | 27.77M | 27.47M | 26.41M | 26.10M | 26.01M | 13.91M | 14.10M |
Diluted Shares Outstanding | 87.63M | 86.56M | 84.20M | 79.59M | 63.64M | 55.28M | 51.18M | 50.86M | 50.44M | 47.81M | 38.87M | 35.84M | 34.28M | 33.28M | 28.43M | 28.43M | 28.27M | 27.99M | 27.99M | 27.77M | 27.77M | 27.47M | 26.41M | 26.10M | 26.01M | 13.91M | 14.10M |
EBITDA | -12.52M | -35.37M | -35.07M | -31.50M | -28.88M | -23.23M | -34.97M | -28.88M | -17.46M | -8.73M | -9.01M | -12.79M | -11.80M | -6.42M | -3.46M | -11.63M | -10.58M | -12.02M | -11.15M | -14.00M | -10.91M | -10.54M | -6.66M | -6.51M | -6.99M | -8.41M | -6.27M |
EBITDA Margin | -37.41% | -471.65% | -584.57% | -1,574.80% | 0.00% | -130.49% | 0.00% | -4,056.46% | -188.23% | -70.56% | -253.80% | -5,329.58% | 0.00% | -573.13% | -1,382.40% | -3,421.47% | -5,876.11% | -5,592.56% | -5,070.00% | -2,167.49% | -1,679.08% | -400.61% | -98.16% | -58.67% | -61.49% | -122.06% | -193.67% |
EBIT | -9.75M | -33.61M | -34.18M | -29.66M | -28.03M | -23.23M | -36.56M | -30.37M | -18.57M | -9.38M | -9.38M | -13.09M | -11.86M | -6.62M | -3.72M | -12.11M | -11.21M | -13.02M | -12.15M | -13.98M | -13.30M | -12.30M | -9.33M | -9.41M | -11.26M | -13.40M | -8.13M |
EBIT Margin | -29.15% | -448.12% | -569.63% | -1,482.80% | 0.00% | -130.53% | 0.00% | -4,264.89% | -200.15% | -75.88% | -264.23% | -5,454.17% | 0.00% | -591.07% | -1,488.00% | -3,561.76% | -6,227.78% | -6,055.81% | -5,522.73% | -2,163.78% | -2,046.15% | -467.68% | -137.61% | -84.77% | -99.12% | -194.51% | -251.13% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2007-04-18 | 2006-12-31 | 2006-03-27 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |