| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.96B | 4.44B | 8.78B | 2.93B | 3.38B | 2.43B | 3.68B | 2.27B | 3.01B | 3.88B | 4.44B | 2.97B |
| Cost of Revenue | 3.40B | 4.94B | 4.94B | N/A | N/A | 2.11B | 2.16B | 1.54B | 1.67B | 2.18B | 2.26B | 1.15B |
| Gross Profit | -436.50M | -501.40M | 3.84B | 2.93B | 3.38B | 316.50M | 1.51B | 731.90M | 1.34B | 1.70B | 2.18B | 1.82B |
| Operating Expenses | 652.10M | 575.80M | 431.00M | -2.35B | -2.14B | 460.70M | 276.80M | 521.10M | 712.80M | 526.80M | 496.40M | 357.50M |
| Selling, General & Admin | 652.10M | 575.80M | 431.00M | N/A | N/A | 460.70M | 276.80M | 521.10M | 712.80M | 526.80M | 496.40M | 357.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | -2.35B | -2.14B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -1.09B | 1.72B | 4.21B | 580.00M | 1.23B | -144.20M | -71.40M | -11.20M | -7.40M | 1.17B | 1.68B | 1.46B |
| Other Expenses / Income | 487.70M | 688.50M | 618.20M | 570.80M | N/A | 504.40M | 1.20B | 56.50M | 409.60M | -180.40M | -239.40M | 975.30M |
| Before Tax Income | -600.90M | 1.57B | 4.03B | 580.00M | 1.23B | 360.20M | 1.13B | 45.30M | 402.20M | 991.90M | 1.44B | 2.44B |
| Income Tax Expenses | -104.20M | 287.80M | 982.00M | 197.00M | 49.00M | 31.30M | 124.90M | 30.00M | 2.10M | 76.80M | 96.20M | 40.40M |
| Net Income | -608.40M | 1.28B | 3.04B | 382.00M | 1.18B | 328.90M | 1.01B | 15.30M | 400.10M | 915.10M | 1.35B | 2.40B |
| Interest Expenses | 419.10M | 211.60M | 178.00M | N/A | N/A | 164.60M | 197.60M | 128.50M | 1.04B | 1.04B | 890.60M | 758.10M |
| Basic Shares Outstanding | 361.40M | 365.71M | 362.57M | 358.39M | 124.88M | 113.39M | 92.14M | 82.71M | 74.52M | 62.79M | 46.14M | 42.56M |
| Diluted Shares Outstanding | 361.40M | 365.71M | 362.57M | 358.39M | 124.88M | 113.39M | 100.08M | 308.52M | 298.74M | 68.46M | 278.25M | 259.70M |
| EBITDA | -1.09B | 1.87B | 4.26B | 579.00M | 1.23B | -144.20M | -71.40M | -11.20M | -7.40M | 1.17B | 1.68B | 1.46B |
| EBITDA Margin | -36.73% | 42.17% | 48.47% | 19.73% | 36.52% | -5.94% | -1.94% | -0.49% | -0.25% | 30.21% | 37.90% | 49.26% |
| EBIT | -293.50M | 1.78B | 4.21B | 579.00M | 1.23B | 524.80M | 1.33B | 173.80M | 1.44B | 2.03B | 2.33B | 3.20B |
| EBIT Margin | -9.90% | 40.19% | 47.88% | 19.73% | 36.52% | 21.62% | 36.18% | 7.64% | 47.95% | 52.42% | 52.57% | 107.56% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |