| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.64B | 3.36B | 5.53B | 1.88B | 2.70B | 1.81B | 2.31B | 1.54B | 2.12B | 2.62B | 2.98B | 3.63B | 2.85B | 2.80B | 1.32B |
| Cost of Revenue | 1.70B | 4.94B | 4.94B | 994.70M | 634.10M | 2.11B | 2.16B | 1.54B | 1.67B | 2.18B | 2.26B | 1.15B | 477.90M | 429.00M | 348.40M |
| Gross Profit | 939.70M | -1.58B | 590.20M | 882.00M | 2.07B | -302.10M | 146.90M | -5.50M | 452.10M | 440.20M | 722.90M | 2.48B | 2.37B | 2.37B | 969.40M |
| Operating Expenses | 1.32B | 1.78B | 1.50B | 1.30B | 1.47B | 1.45B | 1.18B | 1.49B | 1.71B | 1.63B | 1.54B | 1.19B | 355.50M | 393.70M | 225.90M |
| Selling, General & Admin | 652.10M | 575.80M | 431.70M | 349.30M | 494.40M | 460.70M | 276.80M | 521.10M | 705.80M | 526.80M | 496.40M | 357.50M | 323.50M | 177.20M | 236.60M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.21B | 1.07B | 947.40M | 974.70M | 987.70M | 901.60M | 970.50M | 1.00B | 1.10B | 1.04B | 833.30M | 32.00M | 216.50M | -10.70M |
| Operating Income | N/A | 1.72B | 3.96B | 545.40M | 429.90M | 394.60M | -71.40M | -11.20M | -7.40M | 1.17B | 1.68B | 1.46B | 1.50B | 1.73B | 712.20M |
| Other Expenses / Income | -600.90M | -762.40M | -2.96B | -763.30M | -461.90M | -372.90M | 1.20B | 56.50M | 409.60M | -180.40M | -239.40M | 1.77B | -535.40M | 21.00M | -10.40M |
| Before Tax Income | -600.90M | 1.57B | 4.03B | 580.00M | 1.23B | 360.20M | 1.13B | 45.30M | 409.20M | 991.90M | 1.44B | 2.44B | 1.18B | 1.48B | 678.40M |
| Income Tax Expenses | -104.20M | 287.80M | 982.30M | 197.20M | 49.00M | 31.30M | 124.90M | 30.00M | 2.10M | 76.80M | 96.20M | 40.40M | 28.50M | 20.30M | 14.80M |
| Net Income | -608.40M | 1.23B | 2.97B | 348.20M | 1.18B | 116.50M | 244.10M | 6.40M | -16.70M | 85.80M | 104.10M | 20.30M | 2.51B | 3.05B | 1.36B |
| Interest Expenses | 542.90M | 322.00M | 291.80M | 257.50M | 213.90M | 246.80M | 465.60M | 397.40M | 1.24B | 1.27B | 969.90M | 782.70M | 513.70M | 251.10M | 31.30M |
| Basic Shares Outstanding | 361.40M | 361.28M | 355.24M | 350.46M | 113.08M | 113.29M | 100.04M | 76.83M | 60.90M | 68.46M | 50.58M | 49.09M | 304.50M | 304.50M | 304.50M |
| Diluted Shares Outstanding | 361.40M | 365.71M | 362.57M | 358.39M | 122.63M | 113.39M | 100.08M | 308.52M | 298.74M | 68.48M | 278.25M | 259.70M | 304.50M | 304.50M | 304.50M |
| EBITDA | N/A | 1.81B | 4.21B | N/A | N/A | N/A | N/A | N/A | -7.40M | 1.30B | N/A | N/A | 1.80B | N/A | 717.40M |
| EBITDA Margin | 0.00% | 54.06% | 76.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.35% | 49.68% | 0.00% | 0.00% | 63.31% | 0.00% | 54.44% |
| EBIT | -169.70M | 1.83B | 4.25B | 802.90M | 1.45B | 394.60M | 834.60M | 433.80M | 1.23B | 1.44B | 1.17B | 843.40M | 3.05B | 3.32B | 1.40B |
| EBIT Margin | -6.42% | 54.68% | 76.81% | 42.78% | 53.55% | 21.82% | 36.12% | 28.23% | 57.95% | 54.76% | 39.21% | 23.23% | 107.31% | 118.71% | 106.53% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |