Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.99B | 220.38M | 1.37B | 1.44B | 1.37B | 1.31B | 1.20B | 1.13B | 1.07B | 1.01B | 923.37M | 893.65M | 871.78M | 845.49M | 830.38M | 821.35M | 786.97M | 709.91M | 621.64M | 556.55M | 529.12M | 514.74M | 509.11M | 493.63M | 454.10M | 406.70M | 306.50M | 273.60M | 240.00M | 213.10M |
Cost of Revenue | -230.51M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 2.22B | 220.38M | 1.37B | 1.44B | 1.37B | 1.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -1.51B | 88.61M | -882.06M | -1.09B | -868.44M | -707.19M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 788.22M | 596.31M | 489.76M | 473.51M | 471.38M | 444.03M | 476.17M | 451.96M | 438.97M | 409.54M | 387.58M | 364.30M | 317.68M | 312.39M | 311.68M | 273.16M | 257.08M | 237.01M | 207.64M | 207.83M | 184.94M | 173.84M | 180.26M | 167.81M | 152.60M | 132.70M | 98.60M | 87.10M | 69.10M | 62.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -2.29B | -210.31M | -1.37B | -1.56B | -1.34B | -1.20B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 712.37M | 1.01B | 489.54M | 351.32M | 499.47M | 601.99M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 712.37M | -346.03M | 489.54M | 351.32M | 499.47M | -93.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 712.37M | 668.83M | 489.54M | 351.32M | 499.47M | 508.68M | 408.36M | 341.41M | 319.80M | 336.02M | 290.88M | 308.48M | 286.24M | 266.34M | 232.75M | 296.88M | 309.86M | 285.41M | 244.39M | 209.02M | 192.54M | 180.05M | 116.47M | 166.25M | 148.60M | 117.60M | 98.70M | 85.80M | 71.30M | 57.60M |
Income Tax Expenses | 114.40M | 89.68M | 46.46M | 20.17M | 55.87M | 53.76M | 44.21M | 37.15M | 40.47M | 58.05M | 53.02M | 70.52M | 68.70M | 57.58M | 53.72M | 89.62M | 97.79M | 91.82M | 78.97M | 67.69M | 62.04M | 57.82M | 38.56M | 57.43M | 51.00M | 42.00M | 35.20M | 30.80M | 25.00M | 20.20M |
Net Income | 597.97M | 579.15M | 443.08M | 331.15M | 443.60M | 454.92M | 364.15M | 304.26M | 279.33M | 277.98M | 237.87M | 237.95M | 217.53M | 208.76M | 179.03M | 207.25M | 212.07M | 193.59M | 165.42M | 141.32M | 130.50M | 116.99M | 80.92M | 108.82M | 97.60M | 75.60M | 63.50M | 55.00M | 46.30M | 37.40M |
Interest Expenses | 659.05M | 184.44M | 23.90M | 45.03M | 129.78M | 93.31M | 26.52M | 12.08M | 12.86M | 14.54M | 21.95M | 26.75M | 41.24M | 53.88M | 86.36M | 141.63M | 250.11M | 214.80M | 118.56M | 62.11M | 55.19M | 75.86M | 144.76M | 189.57M | 150.60M | 160.10M | 127.50M | 111.40M | 103.80M | 69.20M |
Basic Shares Outstanding | 64.20M | 64.16M | 63.61M | 62.73M | 62.74M | 63.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 64.40M | 64.52M | 64.10M | 63.00M | 63.44M | 64.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | 712.37M | 1.02B | 490.24M | 352.24M | 500.64M | 652.16M | 482.70M | 401.66M | 374.62M | 390.25M | 351.30M | 373.00M | 365.10M | 357.81M | 355.57M | 472.07M | 591.33M | 525.37M | 389.29M | 296.98M | 275.48M | 282.17M | 302.57M | 391.32M | 336.60M | 306.80M | 240.10M | 222.50M | 196.10M | 132.40M |
EBITDA Margin | 35.85% | 460.72% | 35.74% | 24.44% | 36.60% | 49.81% | 40.13% | 35.67% | 35.16% | 38.75% | 38.04% | 41.74% | 41.88% | 42.32% | 42.82% | 57.48% | 75.14% | 74.01% | 62.62% | 53.36% | 52.06% | 54.82% | 59.43% | 79.27% | 74.12% | 75.44% | 78.34% | 81.32% | 81.71% | 62.13% |
EBIT | 1.37B | 853.26M | 513.44M | 396.36M | 629.25M | 601.99M | 434.89M | 353.49M | 332.66M | 350.56M | 312.83M | 335.23M | 327.48M | 320.22M | 319.11M | 438.50M | 559.97M | 500.20M | 362.95M | 271.12M | 247.73M | 250.67M | 264.24M | 355.81M | 299.20M | 277.70M | 226.20M | 197.20M | 175.10M | 126.80M |
EBIT Margin | 69.01% | 387.18% | 37.43% | 27.50% | 46.00% | 45.98% | 36.15% | 31.39% | 31.23% | 34.81% | 33.88% | 37.51% | 37.56% | 37.87% | 38.43% | 53.39% | 71.16% | 70.46% | 58.39% | 48.72% | 46.82% | 48.70% | 51.90% | 72.08% | 65.89% | 68.28% | 73.80% | 72.08% | 72.96% | 59.50% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |