| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.12M | 8.02B | 6.65B | 6.91B | 6.49B | 6.13B | 5.71B | 5.25B | 4.82B | 4.69B | 4.69B | 4.89B | 5.03B |
| Cost of Revenue | 15.92M | 5.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 8.20M | 8.02B | 6.65B | 6.91B | 6.49B | 6.13B | 5.71B | 5.25B | 4.82B | 4.69B | 4.69B | 4.89B | 5.03B |
| Operating Expenses | 5.51B | 585.00M | -3.67B | -5.61B | 1.72B | 1.67B | 1.51B | 1.46B | 1.41B | 1.42B | 1.56B | 1.66B | 1.47B |
| Selling, General & Admin | 3.18B | 2.55B | 2.13B | 2.12B | 2.03B | 1.88B | 1.76B | 1.71B | 1.64B | 1.68B | 1.81B | 1.93B | 1.84B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -1.96B | -5.80B | -7.73B | -302.00M | -215.00M | -251.00M | -246.00M | -225.00M | -255.00M | -256.00M | -271.00M | -370.00M |
| Operating Income | N/A | 3.70B | 2.98B | 1.30B | 2.25B | 3.41B | 2.98B | 2.40B | 2.04B | 1.87B | -3.02B | 1.64B | 1.66B |
| Other Expenses / Income | 2.03B | N/A | -153.00M | N/A | N/A | N/A | N/A | -170.00M | -146.00M | 37.00M | -443.00M | -90.00M | -10.00M |
| Before Tax Income | 2.03B | 2.65B | 2.98B | 1.30B | 2.25B | 2.18B | 1.91B | 1.53B | 1.26B | 1.27B | -3.47B | 1.02B | 778.00M |
| Income Tax Expenses | 422.00M | 582.00M | 658.00M | 241.00M | 460.00M | 462.00M | 260.00M | 489.00M | 423.00M | 403.00M | -42.00M | 381.00M | 272.00M |
| Net Income | 1.61B | 2.07B | 2.32B | 843.00M | 1.79B | 1.72B | 1.65B | 1.04B | 840.00M | 865.00M | -3.43B | 643.00M | 506.00M |
| Interest Expenses | 3.96B | 1.05B | 339.00M | 771.00M | 1.57B | 1.23B | 747.00M | 508.00M | 452.00M | 363.00M | 443.00M | 619.00M | 884.00M |
| Basic Shares Outstanding | 475.09M | 475.96M | 425.67M | 427.06M | 449.73M | 478.82M | 502.16M | 522.09M | 535.60M | 556.67M | 559.80M | 560.00M | 560.00M |
| Diluted Shares Outstanding | 476.69M | 477.80M | 427.44M | 428.16M | 451.21M | 480.43M | 503.69M | 523.93M | 538.22M | 557.72M | 560.00M | 560.00M | 560.00M |
| EBITDA | N/A | 3.57B | 3.75B | 1.88B | 2.88B | 2.67B | 2.40B | 2.05B | 1.74B | 1.69B | -3.02B | 1.49B | 1.20B |
| EBITDA Margin | 0.00% | 44.47% | 56.49% | 27.17% | 44.43% | 43.60% | 42.04% | 38.99% | 35.99% | 35.94% | -64.50% | 30.49% | 23.91% |
| EBIT | 5.99B | 3.70B | 3.32B | 1.85B | 3.83B | 3.41B | 2.66B | 2.04B | 1.72B | 1.63B | -3.02B | 1.64B | 1.66B |
| EBIT Margin | 24,846.60% | 46.17% | 49.89% | 26.86% | 58.94% | 55.63% | 46.59% | 38.86% | 35.55% | 34.77% | -64.50% | 33.57% | 33.04% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |