| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 455.32M | 77.00K | 182.35M | 171.98M | 150.58M | 116.62M | 80.40M |
| Cost of Revenue | -493.00K | N/A | N/A | N/A | N/A | -4.00K | N/A |
| Gross Profit | 455.81M | 77.00K | 182.35M | 171.98M | 150.58M | 116.62M | N/A |
| Operating Expenses | 45.25M | 132.47M | -95.38M | -156.67M | -101.97M | -52.91M | N/A |
| Selling, General & Admin | 99.33M | 81.84M | 66.88M | 63.27M | 62.36M | 57.26M | 47.09M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -45.25M | 50.63M | -162.26M | -219.94M | -164.33M | -120.67M | N/A |
| Operating Income | 410.44M | 132.55M | 86.97M | 15.31M | 48.61M | 63.71M | N/A |
| Other Expenses / Income | 84.11M | -54.98M | 86.97M | 15.31M | 5.18M | -46.51M | N/A |
| Before Tax Income | 84.11M | 77.57M | 86.97M | 15.31M | 48.61M | 17.20M | 4.41M |
| Income Tax Expenses | 17.44M | 15.97M | 17.56M | 2.71M | 8.05M | -2.39M | -1.44M |
| Net Income | 66.67M | 61.60M | 69.41M | 12.60M | 40.56M | 19.59M | 5.85M |
| Interest Expenses | 8.44M | 54.98M | 24.46M | 43.20M | 74.77M | 46.51M | 23.00M |
| Basic Shares Outstanding | 49.01M | 49.49M | 51.29M | 52.07M | 47.68M | 51.12M | 45.17M |
| Diluted Shares Outstanding | 49.34M | 50.00M | 52.03M | 52.55M | 48.58M | 51.12M | 46.16M |
| EBITDA | 9.46M | 137.86M | 92.23M | 20.57M | 50.34M | 68.38M | 30.46M |
| EBITDA Margin | 2.08% | 179,033.77% | 50.58% | 11.96% | 33.43% | 58.64% | 37.89% |
| EBIT | 92.55M | 132.55M | 111.43M | 58.51M | 123.39M | 63.71M | 27.41M |
| EBIT Margin | 20.33% | 172,144.16% | 61.11% | 34.02% | 81.94% | 54.63% | 34.09% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |