Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | 2.72M | 2.40M | 5.24M | 5.37M |
Cost of Revenue | 5.63M | 4.90M | 2.73M | 397.00K | N/A | 5.27M | 3.02M | 6.25M | 2.38M |
Gross Profit | -5.63M | -4.90M | -2.73M | -397.00K | N/A | -2.55M | -617.00K | -1.00M | 2.99M |
Operating Expenses | 441.64M | 367.85M | 220.10M | 149.12M | 83.46M | 30.90M | 31.66M | 37.83M | 31.79M |
Selling, General & Admin | 107.00M | 87.59M | 58.24M | 45.81M | 33.17M | 15.95M | 14.48M | 15.19M | 12.63M |
Research & Development | 334.64M | 280.26M | 161.85M | 103.30M | 50.29M | 9.68M | 14.16M | 16.40M | 19.16M |
Other Operating Expenses | N/A | 6.88M | -5.39M | -3.27M | 9.00K | 5.27M | 3.02M | 6.25M | N/A |
Operating Income | -447.26M | -367.85M | -220.10M | -149.12M | -83.46M | -28.18M | -29.26M | -32.59M | -28.80M |
Other Expenses / Income | 14.93M | 16.50M | -5.24M | -3.05M | -44.88M | 22.00K | -63.00K | 80.00K | -605.00K |
Before Tax Income | -432.34M | -351.35M | -225.33M | -152.17M | -128.34M | -28.16M | -29.32M | -32.51M | -29.41M |
Income Tax Expenses | 503.00K | 160.00K | -2.89M | -24.00K | 45.00K | -1.00K | -1.00K | -1.00K | 3.00K |
Net Income | -432.84M | -351.51M | -222.45M | -152.14M | -128.39M | -28.16M | -29.32M | -32.51M | -29.41M |
Interest Expenses | 10.57M | 9.62M | N/A | N/A | N/A | 30.00K | 68.00K | N/A | 560.00K |
Basic Shares Outstanding | 162.06M | 151.27M | 136.58M | 73.64M | 127.12M | 14.24M | 14.24M | 14.24M | 14.24M |
Diluted Shares Outstanding | 162.06M | 151.27M | 136.58M | 73.64M | 127.12M | 6.17M | 36.21M | 14.24M | 13.49M |
EBITDA | -441.64M | -367.85M | -220.10M | -149.12M | -36.84M | -27.47M | -27.74M | -30.60M | -26.79M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,009.93% | -1,153.79% | -583.64% | -498.75% |
EBIT | -421.77M | -341.73M | -225.33M | -152.17M | -128.34M | -28.13M | -29.25M | -32.51M | -28.85M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,034.08% | -1,216.89% | -620.10% | -537.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 |