| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.00B | 4.57B | 2.25B | 3.18B | 3.65B | 3.88B | 2.52B | 2.63B | 3.93B | 1.43B | 2.01B | 2.15B | 1.79B | 1.57B | 1.88B | 1.48B | 1.39B | 1.05B | 482.50M | 363.37M | 192.12M | 223.14M | 63.51M | 15.10M | 7.51M |
| Cost of Revenue | 5.33B | 4.09B | 1.84B | 2.74B | 3.30B | 3.57B | 2.15B | 2.18B | 3.45B | 1.17B | 1.40B | 1.48B | 1.17B | 996.90M | 1.38B | 1.02B | 990.40M | 724.22M | 359.05M | 266.09M | 134.24M | 182.58M | 51.55M | 9.64M | 4.21M |
| Gross Profit | 674.70M | 480.90M | 416.40M | 441.20M | 356.00M | 314.50M | 365.80M | 449.20M | 480.70M | 256.50M | 610.60M | 677.80M | 620.10M | 573.70M | 502.20M | 461.40M | 397.16M | 325.91M | 123.44M | 97.27M | 57.88M | 40.56M | 11.96M | 5.46M | 3.29M |
| Operating Expenses | 326.50M | 218.60M | 223.30M | 242.20M | 213.90M | 232.50M | 246.30M | 306.50M | 303.50M | 198.10M | 470.40M | 515.10M | 482.30M | 400.60M | 375.10M | 343.60M | 336.31M | 247.45M | 102.39M | 74.01M | 57.50M | 30.03M | 11.28M | 4.81M | 2.82M |
| Selling, General & Admin | 130.40M | 97.60M | 91.50M | 103.40M | 88.10M | 96.50M | 88.20M | 116.30M | 100.20M | 166.80M | 300.80M | 323.30M | 309.00M | 279.60M | 265.60M | 252.20M | 248.14M | 197.08M | 81.30M | 60.16M | 46.06M | 23.50M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 196.10M | 121.00M | 131.80M | 138.80M | 400.00K | 1.30M | 500.00K | 600.00K | 600.00K | 200.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 35.30M | -102.20M | -12.50M | 36.60M | 113.50M | -79.40M | -108.70M | -2.08B | 117.90M | 28.20M | 134.50M | 154.50M | 137.80M | 173.10M | 127.10M | 117.80M | 60.86M | 78.47M | 21.06M | 23.26M | 16.96M | 10.52M | 683.00K | 648.00K | 474.00K |
| Other Expenses / Income | -161.40M | -259.90M | -2.40M | 283.60M | -46.40M | -121.40M | -83.10M | -220.30M | -127.20M | -77.80M | 433.20M | -164.40M | -89.00M | -69.60M | -59.90M | -50.10M | -50.38M | -39.77M | -25.49M | -9.65M | -8.55M | -6.17M | -2.50M | -777.00K | -509.00K |
| Before Tax Income | 74.40M | -37.20M | -14.90M | 320.20M | 67.10M | -167.40M | -191.80M | -2.31B | -9.30M | -49.60M | 567.70M | -9.90M | 48.80M | 103.50M | 67.20M | 67.70M | 10.48M | 38.70M | -4.43M | 13.62M | 8.40M | 4.35M | -1.82M | -129.00K | -35.00K |
| Income Tax Expenses | 1.90M | 200.00K | 400.00K | 300.00K | 100.00K | -800.00K | 300.00K | -1.40M | 1.10M | 1.00M | 1.80M | 700.00K | 100.00K | 700.00K | 700.00K | 700.00K | 667.00K | 63.00K | 167.00K | 103.00K | 93.00K | 6.17M | 7.00K | 833.00K | N/A |
| Net Income | 72.50M | -37.40M | -15.30M | 285.10M | 50.80M | -191.90M | -216.30M | -1.67B | 56.40M | 6.70M | 554.90M | 17.60M | 48.00M | 101.40M | 65.10M | 67.00M | 9.81M | 38.64M | -4.60M | 13.51M | 8.31M | 4.35M | -1.83M | -185.00K | -35.00K |
| Interest Expenses | 177.40M | 132.10M | 133.60M | 115.40M | 99.20M | 99.40M | 125.10M | 140.10M | 127.10M | 77.90M | 83.60M | 113.50M | N/A | 69.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 99.00M | 65.60M | 73.20M | 76.79M | 71.20M | 69.80M | 69.01M | 30.98M | 18.20M | 10.91M | 12.50M | 10.57M | 3.57M | 3.52M | 4.98M | 4.77M | 4.14M | 3.11M | 2.20M | 1.67M | 1.33M | 1.15M | 1.15M | 1.15M | 1.15M |
| Diluted Shares Outstanding | 99.00M | 65.60M | 73.20M | 76.90M | 71.20M | 69.84M | 69.02M | 30.98M | 18.64M | 11.35M | 13.16M | 11.77M | 4.80M | 4.70M | 4.99M | 4.79M | 4.14M | 3.19M | 2.20M | 1.69M | 1.35M | 1.15M | 1.15M | 1.15M | 1.15M |
| EBITDA | 364.20M | 142.00M | 224.90M | 232.40M | 195.80M | 131.10M | 151.50M | 82.50M | 177.10M | 226.40M | 309.80M | 354.50M | 297.60M | 288.90M | 237.90M | 209.70M | 150.44M | 136.27M | 43.23M | 38.28M | -3.90M | 16.98M | 2.73M | 1.24M | 868.00K |
| EBITDA Margin | 6.07% | 3.11% | 9.98% | 7.30% | 5.36% | 3.38% | 6.01% | 3.13% | 4.50% | 15.87% | 15.44% | 16.46% | 16.66% | 18.39% | 12.66% | 14.14% | 10.84% | 12.98% | 8.96% | 10.53% | -2.03% | 7.61% | 4.30% | 8.19% | 11.56% |
| EBIT | 251.80M | 94.90M | 118.70M | 400.80M | 150.10M | -93.30M | -90.90M | -1.53B | 184.60M | 85.60M | 640.30M | 131.80M | 48.10M | 171.80M | 65.80M | 67.70M | 10.48M | 38.70M | -4.43M | 13.62M | 8.40M | 10.52M | -1.82M | 648.00K | -35.00K |
| EBIT Margin | 4.20% | 2.08% | 5.27% | 12.60% | 4.11% | -2.40% | -3.61% | -58.04% | 4.70% | 6.00% | 31.91% | 6.12% | 2.69% | 10.94% | 3.50% | 4.56% | 0.76% | 3.69% | -0.92% | 3.75% | 4.37% | 4.72% | -2.87% | 4.29% | -0.47% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |