| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.00B | 4.57B | 2.25B | 3.18B | 3.65B | 3.88B | 2.52B | 2.63B | 3.93B | 1.43B | 2.01B | 2.15B | 1.79B | 1.57B | 1.88B | 1.48B | 1.39B | 1.05B | 482.50M | 363.40M | 208.70M | 169.00M | 63.51M | 15.10M | 7.51M |
| Cost of Revenue | 5.33B | 4.09B | 1.84B | 2.74B | 3.30B | 3.57B | 1.93B | 1.88B | 3.17B | 1.17B | 1.40B | 1.48B | 1.17B | 996.90M | 1.38B | 1.03B | 993.30M | 724.20M | 359.10M | 267.00M | 135.00M | 128.90M | 51.55M | 9.64M | 4.21M |
| Gross Profit | 674.70M | 480.90M | 416.40M | 441.20M | 356.00M | 314.50M | 595.40M | 749.30M | 766.00M | 256.50M | 610.60M | 677.80M | 620.10M | 573.70M | 502.20M | 457.00M | 396.90M | 327.70M | 123.40M | 96.40M | 73.70M | 40.10M | 11.96M | 5.46M | 3.29M |
| Operating Expenses | 326.50M | 218.60M | 223.30M | 242.20M | 213.90M | 232.50M | 246.30M | 306.50M | 303.50M | 198.10M | 470.40M | 515.10M | 482.30M | 400.60M | 375.10M | 343.60M | 336.31M | 247.45M | 102.39M | 74.01M | 57.50M | 30.03M | 11.28M | 4.81M | 2.82M |
| Selling, General & Admin | 130.40M | 97.60M | 91.50M | 103.40M | 88.10M | 96.50M | 88.20M | 116.30M | 100.20M | N/A | 300.80M | 323.30M | 309.00M | 279.60M | 265.60M | 252.20M | 248.14M | 197.08M | 81.30M | 60.16M | 46.06M | 23.50M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 196.10M | 121.00M | 131.80M | 138.80M | 400.00K | 136.00M | 158.10M | 190.20M | 203.30M | 198.10M | 169.60M | 191.80M | 173.30M | 121.00M | 109.50M | 91.40M | 88.17M | 50.36M | 21.09M | 13.84M | 11.44M | 6.53M | 11.28M | 4.81M | 2.82M |
| Operating Income | 35.30M | -102.20M | -12.50M | 36.60M | 113.50M | -79.40M | -67.20M | -2.17B | 117.20M | 58.40M | 107.90M | 102.40M | 136.10M | 172.20M | 126.10M | 117.00M | 63.50M | 72.60M | 1.70M | 23.20M | 16.50M | 10.60M | 683.00K | 648.00K | 474.00K |
| Other Expenses / Income | 39.10M | 65.00M | -2.40M | 283.60M | 24.20M | -88.00M | -124.60M | -139.50M | -126.50M | -108.00M | 459.80M | -112.30M | -89.50M | -62.40M | -61.60M | 28.10M | -53.00M | -33.90M | -6.10M | -9.60M | -8.10M | -6.30M | -2.50M | -777.00K | -509.00K |
| Before Tax Income | 74.40M | -37.20M | -14.90M | 320.20M | 67.10M | -167.40M | -191.80M | -2.31B | -9.30M | -49.60M | 567.70M | -9.90M | 46.60M | 109.80M | 64.50M | 145.10M | 10.50M | 38.70M | -4.40M | 13.60M | 8.40M | 4.30M | -1.82M | -129.00K | -35.00K |
| Income Tax Expenses | 1.90M | 200.00K | 400.00K | 300.00K | 100.00K | -800.00K | 300.00K | -1.40M | 1.10M | 1.00M | 1.80M | 700.00K | 100.00K | 1.70M | 1.40M | 6.50M | 667.00K | 63.00K | 167.00K | 103.00K | 100.00K | N/A | 7.00K | N/A | N/A |
| Net Income | 72.50M | -37.40M | -15.30M | 285.10M | 50.80M | -191.90M | -216.30M | -1.67B | 56.40M | 6.70M | 554.90M | 17.60M | 61.80M | 57.10M | 35.50M | 102.60M | 9.80M | 38.60M | -4.60M | 13.50M | 8.30M | 4.30M | -1.83M | -185.00K | -35.00K |
| Interest Expenses | 177.40M | 132.10M | 133.60M | 115.40M | 99.20M | 99.40M | 125.10M | 140.10M | 127.10M | 77.90M | -81.80M | 113.50M | 91.00M | 69.00M | 60.00M | 52.00M | 53.84M | 34.15M | 7.88M | 9.98M | -8.40M | -6.70M | N/A | N/A | N/A |
| Basic Shares Outstanding | 99.00M | 65.60M | 73.20M | 76.79M | 71.20M | 69.84M | 69.02M | 30.98M | 18.64M | 10.91M | 13.20M | 11.80M | 4.80M | 4.70M | 4.70M | 4.70M | 4.10M | 3.20M | 2.20M | 1.70M | 1.40M | 1.10M | 1.15M | 1.15M | 1.15M |
| Diluted Shares Outstanding | 99.00M | 65.60M | 73.20M | 76.90M | 71.20M | 69.84M | 69.02M | 30.98M | 18.64M | 11.35M | 13.20M | 11.80M | 4.80M | 4.70M | 4.70M | 4.70M | 4.10M | 3.20M | 2.20M | 1.70M | 1.40M | 1.10M | 1.15M | 1.15M | 1.15M |
| EBITDA | 364.20M | 142.00M | 224.90M | 232.40M | 195.80M | 98.40M | 138.70M | -1.23B | 469.90M | 253.50M | 644.50M | 323.60M | 314.70M | 243.60M | 197.20M | 246.90M | 143.26M | 125.00M | 26.22M | 38.93M | 12.70M | 4.56M | 464.00K | 505.00K | 359.00K |
| EBITDA Margin | 6.07% | 3.11% | 9.98% | 7.30% | 5.36% | 2.54% | 5.50% | -46.65% | 11.95% | 17.77% | 32.12% | 15.02% | 17.62% | 15.51% | 10.50% | 16.65% | 10.31% | 11.88% | 5.43% | 10.71% | 6.08% | 2.70% | 0.73% | 3.34% | 4.78% |
| EBIT | 251.80M | 94.90M | 118.70M | 400.80M | 150.10M | -93.30M | -90.90M | -1.53B | 184.60M | 85.60M | 474.90M | 131.80M | 152.90M | 127.80M | 96.90M | 161.10M | 64.31M | 72.81M | 3.44M | 23.59M | N/A | -2.40M | -1.82M | -185.00K | -35.00K |
| EBIT Margin | 4.20% | 2.08% | 5.27% | 12.60% | 4.11% | -2.40% | -3.61% | -58.04% | 4.70% | 6.00% | 23.66% | 6.12% | 8.56% | 8.14% | 5.16% | 10.86% | 4.63% | 6.92% | 0.71% | 6.49% | 0.00% | -1.42% | -2.87% | -1.23% | -0.47% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |