Financial Year End | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-09-24 | 2015-09-26 | 2014-09-27 | 2013-09-28 | 2012-09-29 | 2011-09-24 | 2010-09-25 | 2009-09-26 | 2008-09-27 | 2007-09-29 | 2006-09-30 | 2005-09-24 | 2004-09-25 | 2003-09-27 | 2002-09-28 | 2001-09-29 | 2000-09-30 | 1999-09-25 | 1998-09-26 | 1997-09-27 | 1996-09-28 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.20B | 3.31B | 3.34B | 3.30B | 2.70B | 2.38B | 2.22B | 2.05B | 1.83B | 1.65B | 1.60B | 1.65B | 1.70B | 1.63B | 1.52B | 1.61B | 1.71B | 1.67B | 1.62B | 1.38B | 1.27B | 1.15B | 1.08B | 1.12B | 1.36B | 1.54B | 1.29B | 841.00M | 619.60M | 373.80M |
Cost of Revenue | 2.26B | 2.36B | 2.35B | 2.33B | 1.90B | 1.68B | 1.54B | 1.42B | 1.28B | 1.16B | 1.15B | 1.19B | 1.19B | 1.13B | 1.01B | 1.09B | 1.18B | 1.14B | 1.09B | 937.99M | 882.23M | 811.56M | 757.44M | 811.19M | 984.07M | 1.16B | 993.00M | 689.50M | 532.10M | 315.00M |
Gross Profit | 943.74M | 946.84M | 992.30M | 970.90M | 796.56M | 704.04M | 675.38M | 632.81M | 553.05M | 488.05M | 454.02M | 463.90M | 514.16M | 493.92M | 515.17M | 527.33M | 521.33M | 534.32M | 535.31M | 442.65M | 384.30M | 333.44M | 320.34M | 311.81M | 371.08M | 373.30M | 301.90M | 151.50M | 87.50M | 58.80M |
Operating Expenses | 758.35M | 736.20M | 732.27M | 716.40M | 598.58M | 551.97M | 508.04M | 476.70M | 421.86M | 389.35M | 397.81M | 416.04M | 439.74M | 408.74M | 394.09M | 401.34M | 845.74M | 434.90M | 398.51M | 342.53M | 302.23M | 261.10M | 267.58M | 297.75M | 329.15M | 309.90M | 225.10M | 114.60M | 70.00M | 49.90M |
Selling, General & Admin | 758.35M | 736.20M | 732.27M | 716.40M | 598.58M | 551.97M | 508.04M | 476.70M | 421.86M | 389.35M | 397.81M | 416.04M | 439.74M | 408.74M | 394.09M | 401.34M | 415.98M | 434.90M | 398.51M | 342.53M | 302.23M | 261.10M | 267.58M | 297.75M | 303.11M | 289.40M | 209.00M | 109.20M | 66.90M | 48.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | -3.60M | -1.51M | -4.25M | 243.00K | -3.86M | -1.62M | -17.01M | 13.00K | 403.00K | -677.00K | 678.00K | N/A | N/A | 429.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 26.04M | 20.50M | 16.10M | 5.40M | 3.10M | 2.50M | 1.80M |
Operating Income | 185.39M | 210.65M | 260.04M | 254.50M | 142.40M | 111.04M | 167.34M | 156.11M | 129.36M | 91.44M | 56.21M | 40.16M | 74.42M | 87.49M | 97.48M | 103.23M | 97.02M | 133.72M | 95.55M | 80.05M | 69.82M | 47.22M | 12.43M | 67.91M | 71.00M | 87.80M | 36.90M | 16.50M | 9.70M | 9.90M |
Other Expenses / Income | -44.29M | -48.20M | -61.13M | -59.69M | -44.24M | -32.82M | -39.91M | -29.68M | -59.72M | -39.88M | -42.35M | -43.65M | -39.49M | -37.20M | -33.17M | -22.01M | -35.16M | -45.74M | -34.59M | -16.08M | -15.73M | -16.68M | -9.06M | 5.45M | -21.38M | -10.98M | -12.98M | -6.50M | -3.10M | -6.90M |
Before Tax Income | 141.09M | 162.44M | 198.91M | 194.81M | 153.74M | 119.25M | 127.42M | 126.43M | 69.64M | 51.55M | 13.87M | -3.49M | 34.93M | 47.98M | 75.91M | 103.98M | -359.57M | 53.67M | 102.22M | 84.05M | 66.34M | 55.66M | 43.70M | -7.39M | -6.60M | 43.70M | 58.10M | 30.40M | 14.40M | 2.00M |
Income Tax Expenses | 33.11M | 36.35M | 46.23M | 42.03M | 32.22M | 26.60M | 3.31M | 46.70M | 24.05M | 18.54M | 4.04M | -2.59M | 12.82M | 19.59M | 28.11M | 36.37M | -93.07M | 20.00M | 35.79M | 30.26M | 24.99M | 21.02M | 15.16M | -247.00K | 5.21M | 19.20M | 24.40M | 12.80M | 6.00M | 900.00K |
Net Income | 107.98M | 125.64M | 152.15M | 151.75M | 120.68M | 92.79M | 123.59M | 78.83M | 44.51M | 31.97M | 8.80M | -1.93M | 21.17M | 28.32M | 45.83M | 65.95M | -267.33M | 32.30M | 65.53M | 53.79M | 41.35M | 34.64M | -83.69M | -7.14M | -11.81M | 24.50M | 33.70M | 17.60M | 8.40M | 1.10M |
Interest Expenses | 57.53M | 57.02M | 58.25M | 58.60M | 44.02M | 42.61M | 39.20M | 28.21M | 42.85M | 40.03M | 42.84M | 43.11M | 40.31M | 38.04M | 33.71M | 22.71M | 44.71M | 32.39M | 11.51M | 13.71M | 14.16M | 115.75M | 19.82M | 74.51M | 27.30M | 29.70M | 6.50M | 2.10M | 7.40M | 7.90M |
Basic Shares Outstanding | 65.71M | 53.47M | 53.22M | 53.91M | 54.01M | 56.77M | 51.72M | 50.23M | 48.96M | 48.56M | 48.88M | 48.09M | 47.62M | 56.22M | 64.27M | 69.50M | 71.12M | 70.82M | 67.83M | 20.81M | 62.44M | 19.33M | 18.58M | 18.40M | 18.79M | 27.33M | 28.50M | 15.86M | 5.90M | 5.79M |
Diluted Shares Outstanding | 66.86M | 53.43M | 54.42M | 55.25M | 54.74M | 57.61M | 53.34M | 51.82M | 51.08M | 49.64M | 49.40M | 48.09M | 48.37M | 56.65M | 65.09M | 70.26M | 71.12M | 72.05M | 69.05M | 21.53M | 64.58M | 20.08M | 23.01M | 18.40M | 18.79M | 27.44M | 33.01M | 16.45M | 5.90M | 6.11M |
EBITDA | 290.76M | 307.17M | 340.98M | 329.22M | 253.34M | 202.20M | 214.53M | 198.83M | 168.82M | 132.41M | 107.76M | 72.59M | 105.67M | 114.59M | 138.48M | 155.84M | -288.73M | 130.13M | 160.76M | 100.13M | 100.59M | 72.34M | 52.76M | 15.52M | 37.98M | 75.21M | 87.19M | 42.30M | 20.60M | 11.70M |
EBITDA Margin | 9.08% | 9.28% | 10.21% | 9.97% | 9.40% | 8.48% | 9.68% | 9.68% | 9.23% | 8.02% | 6.72% | 4.39% | 6.22% | 7.04% | 9.09% | 9.65% | -16.93% | 7.79% | 9.91% | 7.25% | 7.94% | 6.32% | 4.90% | 1.38% | 2.80% | 4.90% | 6.73% | 5.03% | 3.32% | 3.13% |
EBIT | 198.62M | 219.02M | 256.64M | 252.38M | 196.91M | 162.00M | 166.09M | 153.74M | 111.41M | 90.53M | 55.69M | 38.59M | 74.30M | 85.96M | 107.65M | 125.03M | -315.69M | 84.70M | 112.83M | 97.75M | 80.50M | 171.41M | -48.71M | 67.12M | 20.70M | 73.40M | 64.60M | 32.50M | 21.80M | 9.90M |
EBIT Margin | 6.21% | 6.62% | 7.69% | 7.64% | 7.31% | 6.80% | 7.50% | 7.48% | 6.09% | 5.48% | 3.47% | 2.33% | 4.37% | 5.28% | 7.07% | 7.74% | -18.51% | 5.07% | 6.96% | 7.08% | 6.36% | 14.97% | -4.52% | 5.98% | 1.53% | 4.78% | 4.99% | 3.86% | 3.52% | 2.65% |
Financial Year End | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-09-24 | 2015-09-26 | 2014-09-27 | 2013-09-28 | 2012-09-29 | 2011-09-24 | 2010-09-25 | 2009-09-26 | 2008-09-27 | 2007-09-29 | 2006-09-30 | 2005-09-24 | 2004-09-25 | 2003-09-27 | 2002-09-28 | 2001-09-29 | 2000-09-30 | 1999-09-25 | 1998-09-26 | 1997-09-27 | 1996-09-28 | 1995-09-30 |