| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.02M | 188.84M | 176.25M | -472.09M | -41.67M | -12.72M | -121.29M | 27.13M | 33.68M | 10.32M | 10.70M |
| Cost of Revenue | 8.31M | 10.83M | 5.67M | 6.54M | 13.89M | 15.75M | 16.09M | 15.62M | 45.68M | 42.48M | 37.28M |
| Gross Profit | 74.71M | 178.01M | 170.59M | -478.62M | -55.56M | -28.47M | -137.38M | 11.51M | -12.00M | -32.16M | -26.58M |
| Operating Expenses | 5.80M | 3.17M | 3.48M | 5.49M | 4.99M | 4.14M | 3.92M | -51.43M | 5.66M | 960.00K | 1.21M |
| Selling, General & Admin | 1.67M | 1.09M | 1.08M | 1.26M | 1.48M | 1.62M | 1.38M | 0 | 719.22K | 750.00K | 1.00M |
| Research & Development | 0 | 3.00 | 2.00 | 2.00 | 6.00 | 0 | 0 | 1.00 | N/A | N/A | N/A |
| Other Operating Expenses | -60.89M | 2.08M | 2.40M | 4.24M | 3.51M | 2.52M | 2.54M | 14.02M | 4.94M | 210.00K | 210.00K |
| Operating Income | 77.22M | 190.94M | 172.78M | -477.58M | -46.66M | -652.65K | -109.68M | 62.93M | -17.65M | -33.12M | -27.79M |
| Other Expenses / Income | N/A | 10.83M | N/A | N/A | N/A | -16.21M | -15.53M | -27.65M | -685.74M | 319.50M | 375.57M |
| Before Tax Income | 77.22M | 185.67M | 172.78M | -477.58M | -46.66M | -16.86M | -125.21M | 35.28M | -703.40M | 286.38M | 347.78M |
| Income Tax Expenses | 16.59M | 2.05M | -3.40M | -3.94M | -4.40M | -64.65M | -47.51M | 62.93M | -6.86M | -12.66M | -9.21M |
| Net Income | 60.63M | 183.61M | 176.18M | -473.65M | -42.26M | 47.79M | -77.70M | 62.93M | -696.53M | 299.04M | 357.00M |
| Interest Expenses | 10.79M | 5.28M | 3.38M | 10.76M | 14.94M | 16.21M | 15.53M | 27.65M | N/A | 319.50M | 375.58M |
| Basic Shares Outstanding | 13.29M | 13.46M | 13.54M | 13.94M | 14.08M | 14.06M | 14.00M | 17.87M | 13.94M | 69.34M | 69.07M |
| Diluted Shares Outstanding | 13.29M | 13.46M | 13.54M | 13.94M | 14.08M | 14.06M | 14.00M | 1.00 | 13.94M | 69.34M | 69.07M |
| EBITDA | 165.40M | 366.01M | 343.50M | -944.20M | -63.34M | -652.65K | -109.68M | -8.15M | -1.39B | 605.88M | 723.37M |
| EBITDA Margin | 199.24% | 193.82% | 194.89% | 200.00% | 152.01% | 5.13% | 90.43% | -30.06% | -4,124.47% | 5,870.93% | 6,760.47% |
| EBIT | 88.02M | 190.94M | 176.15M | -466.82M | -31.72M | -652.65K | -109.68M | 153.51M | -703.40M | 605.88M | 723.37M |
| EBIT Margin | 106.02% | 101.11% | 99.94% | 98.88% | 76.12% | 5.13% | 90.43% | 565.87% | -2,088.44% | 5,870.93% | 6,760.47% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |