| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.00K | 88.60K | 87.75K | 164.50K | 165.50K | 124.40K | 4.80K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 3.60K | 28.49K | 47.95K | 50.60K | 45.50K | 70.38K | 8.00K | 766.07K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 5.40K | 60.11K | 39.80K | 113.90K | 120.00K | 54.02K | -3.20K | -766.07K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 5.53M | 10.30M | 3.17M | 1.23M | 1.25M | 1.17M | 1.17M | 759.67K | 20.83K | 19.43K | 20.12K | 20.10K | 19.83K | 14.29K | 30.55K | 53.49K | 13.62K | 1.43K |
| Selling, General & Admin | 3.56M | 3.94M | 2.96M | 1.16M | 1.22M | 1.05M | 898.53K | 664.98K | 20.83K | 19.43K | 20.12K | 20.10K | 19.83K | 14.29K | 30.55K | 53.49K | 13.62K | 1.43K |
| Research & Development | 1.97M | 6.27M | 109.18K | N/A | N/A | 96.62K | 260.08K | 85.33K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 94.58K | 92.08K | 92.08K | 66.79K | 26.95K | 21.14K | N/A | 9.36K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -5.62M | -10.24M | -3.13M | -1.11M | -1.13M | -1.11M | -1.18M | -766.07K | -20.83K | -19.43K | -20.12K | -20.10K | -19.83K | -14.29K | -30.55K | -53.49K | -13.62K | -1.43K |
| Other Expenses / Income | 333.56K | 100.33K | 22.34M | -35.21M | -7.35M | -12.54M | -1.48M | -6.40K | -9.93K | -8.59K | -7.16K | -5.49K | -4.22K | -2.97K | -1.06K | 2.22K | 2.33K | 1.95K |
| Before Tax Income | -5.29M | -10.14M | 19.21M | -36.33M | -8.48M | -13.66M | -2.66M | -766.07K | -30.76K | -28.01K | -27.28K | -25.59K | -24.05K | -17.26K | -31.61K | -51.27K | -11.29K | 523.00 |
| Income Tax Expenses | N/A | -100.33K | 4.28M | 1.23M | 1.90M | -11.18M | 377.59K | 12.80K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.36K | -661.00 | 162.00 |
| Net Income | -5.29M | -10.04M | 14.93M | -37.55M | -10.38M | -13.66M | -2.66M | -766.07K | -30.76K | -28.01K | -27.28K | -25.59K | -24.05K | -17.26K | -31.61K | -52.64K | -9.54K | 1.37K |
| Interest Expenses | N/A | N/A | 4.28M | 1.23M | 1.90M | 1.36M | 377.59K | 6.40K | 9.93K | 8.59K | 7.16K | 5.49K | 4.22K | 2.97K | 1.06K | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.41M | 1.09M | 260.50K | 57.95K | 2.07K | 1.20K | 153.00 | 140.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Diluted Shares Outstanding | 1.41M | 1.09M | 324.86K | 57.95K | 2.07K | 1.20K | 153.00 | 140.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| EBITDA | -5.53M | -10.15M | -3.03M | -1.05M | -1.10M | -1.09M | -1.16M | -750.32K | -20.83K | -19.43K | -20.12K | -20.10K | -19.83K | -14.29K | -30.55K | -53.49K | -13.62K | -1.43K |
| EBITDA Margin | -61,394.98% | -11,458.56% | -3,457.24% | -637.11% | -666.60% | -878.68% | -24,204.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -5.29M | -10.14M | 23.49M | -35.10M | -6.59M | -23.47M | -1.90M | -746.88K | -20.83K | -19.43K | -20.12K | -20.10K | -19.83K | -14.29K | -30.55K | -51.27K | -10.21K | 1.53K |
| EBIT Margin | -58,739.71% | -11,449.26% | 26,768.24% | -21,334.74% | -3,980.75% | -18,869.96% | -39,665.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |