| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.53B | 2.28B | 1.26B | 879.46M | 1.39B | 1.47B | 1.32B | 1.14B | 1.34B | 1.68B |
| Cost of Revenue | 1.41B | 409.32M | 328.40M | 250.75M | 19.67M | 244.84M | 245.69M | 224.59M | 215.84M | 229.82M |
| Gross Profit | 1.11B | 1.87B | 932.63M | 628.71M | 1.37B | 1.23B | 1.08B | 918.92M | 1.12B | 1.45B |
| Operating Expenses | 103.47M | 1.07B | 832.45M | 740.30M | 1.21B | 1.01B | 970.31M | 920.92M | 755.31M | 1.16B |
| Selling, General & Admin | 103.47M | 116.70M | 89.11M | 72.71M | 67.11M | 65.35M | 83.61M | 50.03M | 55.72M | 78.72M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 949.22M | 743.34M | 667.60M | 1.15B | 56.16M | 73.28M | 74.67M | 67.78M | 93.47M |
| Operating Income | 1.01B | 863.72M | 150.30M | 30.59M | 187.03M | 216.51M | 115.32M | -1.99M | 369.35M | 292.39M |
| Other Expenses / Income | -232.31M | -254.67M | 35.41M | -39.83M | -45.53M | -28.89M | N/A | -133.42M | -141.71M | -85.41M |
| Before Tax Income | 777.87M | 568.44M | 35.41M | -9.24M | 98.10M | 187.61M | 169.80M | 65.02M | 443.03M | 412.31M |
| Income Tax Expenses | 121.98M | 101.46M | 1.30M | 3.97M | 4.54M | 8.83M | 87.23M | 14.56M | 125.61M | 121.35M |
| Net Income | 655.89M | 466.98M | 34.11M | -13.21M | 76.00M | 152.98M | 67.63M | 41.50M | 307.01M | 290.95M |
| Interest Expenses | 29.32M | 52.64M | 63.34M | 61.19M | 66.46M | 83.85M | 26.10M | 14.05M | 7.54M | N/A |
| Basic Shares Outstanding | 32.94M | 34.81M | 34.40M | 26.07M | 26.94M | 27.93M | 27.97M | 27.97M | 27.97M | 28.05M |
| Diluted Shares Outstanding | 33.14M | 35.72M | 35.39M | 26.07M | 27.07M | 28.42M | 28.17M | 28.05M | 28.05M | 28.05M |
| EBITDA | 1.05B | 812.96M | 323.33M | 150.51M | 377.88M | 474.74M | 338.15M | 257.19M | 632.47M | 562.54M |
| EBITDA Margin | 41.48% | 35.66% | 25.64% | 17.11% | 27.14% | 32.23% | 25.59% | 22.49% | 47.18% | 33.46% |
| EBIT | 807.20M | 621.08M | 98.75M | 51.94M | 147.00M | 245.65M | 180.96M | 70.11M | 440.16M | 412.31M |
| EBIT Margin | 31.93% | 27.24% | 7.83% | 5.91% | 10.56% | 16.68% | 13.69% | 6.13% | 32.84% | 24.52% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |