| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 21.14B | 24.44B | 19.65B | 17.60B | 18.92B | 20.44B |
| Cost of Revenue | 19.43B | 22.30B | 16.72B | 14.75B | 15.57B | 17.16B |
| Gross Profit | 1.71B | 2.14B | 2.93B | 2.85B | 3.35B | 3.28B |
| Operating Expenses | 553.00M | 1.64B | 3.25B | 2.60B | 2.05B | 2.35B |
| Selling, General & Admin | 54.00M | 110.00M | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -553.00M | 1.64B | 3.25B | 2.60B | 2.05B | -178.00M |
| Operating Income | 1.15B | -292.00M | -177.00M | 1.18B | 2.32B | 975.00M |
| Other Expenses / Income | 1.29B | -250.00M | 329.00M | -346.00M | -402.00M | -130.00M |
| Before Tax Income | 2.45B | -542.00M | 152.00M | 836.00M | 1.92B | 365.00M |
| Income Tax Expenses | 859.00M | -388.00M | 225.00M | 249.00M | 516.00M | -108.00M |
| Net Income | 1.62B | -154.00M | -73.00M | 589.00M | 1.12B | 370.00M |
| Interest Expenses | 431.00M | 251.00M | 297.00M | 357.00M | 429.00M | 432.00M |
| Basic Shares Outstanding | 323.00M | 328.00M | 326.66M | 326.66M | 326.66M | 326.30M |
| Diluted Shares Outstanding | 324.00M | 328.00M | 326.66M | 326.66M | 326.66M | 326.30M |
| EBITDA | 3.67B | 2.13B | 4.36B | 4.82B | 5.38B | 4.16B |
| EBITDA Margin | 17.34% | 8.74% | 22.20% | 27.37% | 28.44% | 20.37% |
| EBIT | 2.91B | -291.00M | 449.00M | 1.20B | 2.07B | 694.00M |
| EBIT Margin | 13.78% | -1.19% | 2.29% | 6.79% | 10.94% | 3.40% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |