| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.92B | 24.44B | 19.65B | 17.60B | 18.92B | 20.44B | 18.50B | 17.76B | 19.14B | 17.39B | 15.63B | 14.44B |
| Cost of Revenue | 21.59B | 22.30B | 16.72B | 14.75B | 15.57B | 17.16B | 15.39B | 14.37B | 15.32B | 14.83B | 12.73B | 11.70B |
| Gross Profit | 3.33B | 2.14B | 2.93B | 2.85B | 3.35B | 3.28B | 3.10B | 3.38B | 3.82B | 2.56B | 2.90B | 2.73B |
| Operating Expenses | 1.72B | 1.64B | 3.25B | 2.60B | 2.05B | 2.35B | 1.24B | 2.11B | 1.63B | 970.00M | 749.00M | 1.26B |
| Selling, General & Admin | -54.00M | 110.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.78B | 1.64B | 3.25B | 2.60B | 2.05B | -178.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.61B | -292.00M | -177.00M | 1.18B | 2.32B | 975.00M | 1.35B | 1.77B | 2.27B | 1.13B | 1.65B | 1.60B |
| Other Expenses / Income | 837.00M | -1.04B | 498.00M | 580.00M | -402.00M | -610.00M | 475.00M | 92.00M | -455.00M | 160.00M | 143.00M | -422.00M |
| Before Tax Income | 2.45B | -542.00M | 152.00M | 836.00M | 1.92B | 365.00M | 1.42B | 912.00M | 1.82B | 1.29B | 1.80B | 1.18B |
| Income Tax Expenses | 859.00M | -388.00M | 225.00M | 249.00M | 516.00M | -108.00M | 1.38B | 362.00M | 480.00M | 274.00M | 737.00M | 617.00M |
| Net Income | 1.62B | -154.00M | -73.00M | 589.00M | 1.12B | 370.00M | 2.71B | 483.00M | 1.37B | 835.00M | 1.07B | 562.00M |
| Interest Expenses | 431.00M | 251.00M | 297.00M | 357.00M | 429.00M | 432.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 323.00M | 328.00M | 326.66M | 326.66M | 326.66M | 326.30M | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 324.00M | 328.00M | 326.66M | 326.66M | 326.66M | 326.30M | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 4.25B | 2.14B | 4.99B | 4.83B | 5.41B | 4.21B | 4.15B | 4.52B | 4.86B | 3.65B | 4.21B | 4.56B |
| EBITDA Margin | 17.06% | 8.74% | 25.39% | 27.43% | 28.58% | 20.61% | 22.43% | 25.45% | 25.42% | 21.00% | 26.95% | 31.61% |
| EBIT | 2.91B | -291.00M | 449.00M | 1.20B | 2.07B | 694.00M | 4.09B | 845.00M | 1.85B | 1.11B | 1.81B | 1.18B |
| EBIT Margin | 11.69% | -1.19% | 2.29% | 6.79% | 10.94% | 3.40% | 22.09% | 4.76% | 9.68% | 6.38% | 11.56% | 8.17% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |