Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1996-03-31 | 1994-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.99M | 1.50M | 564.00K | 541.00K | 441.00K | 440.00K | 437.00K | 412.00K | 304.00K | 336.00K | 301.00K | 362.00K | 1.02M | 1.02M | 808.00K | 992.00K | 426.00K | 614.00K | 1.20M | 47.00K | 3.16M | 114.25M | 100.33M | 107.75M | 115.23M | 106.54M | 100.16M | N/A | 543.00K | 100.00K |
Cost of Revenue | 2.89M | 2.07M | 438.00K | N/A | N/A | N/A | 274.00K | 292.00K | 334.00K | 357.00K | 555.00K | 521.00K | 1.44M | 927.00K | 1.10M | 1.10M | 566.00K | 721.00K | 994.00K | N/A | 2.96M | 86.36M | 79.11M | 87.92M | 83.82M | 74.74M | 76.57M | N/A | N/A | 400.00K |
Gross Profit | -896.00K | -566.00K | 126.00K | 541.00K | 441.00K | 440.00K | 163.00K | 120.00K | -30.00K | -21.00K | -254.00K | -159.00K | -422.00K | 96.00K | -294.00K | -106.00K | -140.00K | -107.00K | 203.00K | 47.00K | 197.00K | 27.89M | 21.22M | 19.82M | 31.41M | 31.80M | 23.59M | N/A | 543.00K | -300.00K |
Operating Expenses | 20.04M | 16.00M | 18.08M | 12.29M | 12.43M | 11.66M | 13.08M | 9.62M | 13.98M | 10.34M | 13.72M | 12.91M | 10.81M | 11.14M | 9.79M | 11.49M | 10.25M | 7.86M | 20.96M | 3.58M | 6.17M | 28.95M | 27.34M | 22.93M | 22.19M | 21.73M | 16.52M | N/A | 4.04M | 3.00M |
Selling, General & Admin | 18.80M | 15.34M | 17.65M | 11.91M | 12.16M | 11.40M | 12.80M | 9.33M | 13.71M | 10.08M | 13.46M | 12.56M | 10.45M | 10.80M | 9.45M | 11.15M | 9.99M | 7.71M | 20.73M | 3.05M | 5.24M | 16.95M | 12.91M | 12.58M | 12.36M | 11.74M | 11.87M | N/A | 1.64M | 2.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.25M | 654.00K | 423.00K | 381.00K | 265.00K | 258.00K | 274.00K | 292.00K | 70.00K | 254.00K | 254.00K | 350.00K | 365.00K | 344.00K | 342.00K | 341.00K | 261.00K | 154.00K | 229.00K | 527.00K | 938.00K | 11.99M | 14.42M | 10.35M | 9.83M | 10.00M | 4.65M | N/A | 2.40M | 1.00M |
Operating Income | -20.94M | -16.56M | -17.51M | -11.75M | -11.99M | -11.22M | -12.64M | -9.21M | -14.01M | -10.36M | -13.97M | -13.07M | -11.23M | -11.05M | -10.08M | -11.60M | -10.39M | -7.97M | -20.76M | -3.53M | -6.63M | -1.05M | -6.11M | -3.11M | 9.22M | 10.07M | 7.07M | N/A | -3.50M | -1.40M |
Other Expenses / Income | -10.49M | -8.26M | -12.79M | -23.89M | -17.04M | -15.05M | -21.22M | -17.12M | -10.00M | -8.52M | -8.70M | -6.82M | -5.60M | -4.84M | -4.31M | -4.30M | -3.24M | -5.85M | -1.93M | -12.51M | -4.91M | -21.17M | -19.55M | -19.19M | -17.81M | -17.54M | -15.61M | N/A | -1.79M | 2.20M |
Before Tax Income | -31.43M | -24.82M | -30.30M | -35.64M | -29.03M | -26.27M | -33.86M | -26.34M | -24.01M | -18.88M | -22.67M | -19.89M | -16.83M | -15.89M | -14.39M | -15.90M | -13.63M | -13.82M | -22.69M | -16.04M | -11.54M | -22.23M | -25.66M | -22.30M | N/A | -7.47M | -8.54M | N/A | N/A | -1.30M |
Income Tax Expenses | 11.00K | 7.00K | 10.00K | 7.00K | 6.00K | 6.00K | 4.00K | 4.00K | 4.00K | 4.00K | 6.00K | -311.00K | 7.00K | 6.00K | 4.00K | 6.00K | 4.00K | 6.00K | 336.00K | 15.95M | 6.21M | 21.17M | 57.00K | 160.00K | 17.81M | 17.54M | 15.61M | N/A | 1.09M | 2.40M |
Net Income | -31.45M | -24.83M | -30.31M | -35.65M | -29.04M | -26.27M | -33.86M | -26.34M | -24.01M | -18.88M | -22.68M | -19.57M | -16.84M | -15.90M | -14.40M | -15.91M | -13.63M | -13.82M | -23.02M | -16.04M | -11.54M | -22.23M | -25.72M | -22.46M | -8.59M | -7.47M | -8.54M | N/A | -4.59M | -3.80M |
Interest Expenses | 5.58M | 8.26M | 9.60M | 10.90M | 16.99M | 16.69M | 14.97M | 14.64M | 9.87M | 8.29M | 6.29M | 6.71M | 3.26M | 4.74M | 4.35M | 4.30M | 3.24M | 9.26M | 1.93M | 15.95M | 5.56M | 21.17M | 19.55M | 19.19M | N/A | 17.54M | 15.61M | N/A | N/A | N/A |
Basic Shares Outstanding | 65.66M | 49.87M | 40.56M | 34.19M | 26.55M | 24.00M | 22.54M | 18.72M | 17.78M | 16.37M | 15.57M | 15.44M | 14.08M | 13.67M | 12.72M | 12.01M | 11.85M | 11.38M | 10.76M | 6.91M | 2.20M | 1.45M | 1.43M | 1.41M | 1.39M | 1.33M | 1.18M | 707.25K | 655.86K | 682.14K |
Diluted Shares Outstanding | 65.66M | 49.87M | 40.56M | 34.19M | 26.55M | 24.00M | 22.54M | 18.72M | 17.78M | 16.37M | 15.57M | 15.44M | 14.08M | 13.67M | 12.72M | 12.01M | 11.85M | 11.38M | 10.76M | 6.91M | 2.20M | 1.45M | 1.43M | 1.41M | 1.39M | 1.33M | 1.18M | 707.25K | 655.86K | 682.14K |
EBITDA | -24.49M | -15.89M | -17.90M | -23.59M | -11.72M | -9.22M | -18.42M | -11.17M | -13.74M | -10.36M | -14.77M | -12.71M | -10.76M | -10.81M | -9.70M | -11.15M | -9.53M | -6.99M | -20.50M | 764.00K | -4.37M | 127.49M | 104.07M | 7.82M | 20.28M | 20.67M | 16.30M | N/A | -4.79M | -2.40M |
EBITDA Margin | -1,230.09% | -1,058.63% | -3,173.76% | -4,361.37% | -2,658.50% | -2,094.77% | -4,216.02% | -2,710.68% | -4,519.41% | -3,083.04% | -4,907.97% | -3,512.43% | -1,055.94% | -1,056.40% | -1,200.99% | -1,124.29% | -2,235.92% | -1,139.09% | -1,712.70% | 1,625.53% | -138.33% | 111.59% | 103.72% | 7.25% | 17.60% | 19.40% | 16.27% | 0.00% | -882.32% | -2,400.00% |
EBIT | -25.86M | -16.56M | -20.70M | -24.74M | -12.04M | -9.58M | -18.89M | -11.70M | -14.14M | -10.59M | -16.38M | -13.17M | -13.57M | -11.15M | -10.05M | -11.60M | -10.39M | -4.56M | -20.76M | 15.86M | 239.00K | 20.12M | -6.11M | -3.11M | 9.22M | 27.61M | 22.68M | N/A | -3.50M | -1.40M |
EBIT Margin | -1,298.84% | -1,103.40% | -3,670.57% | -4,573.38% | -2,730.39% | -2,176.82% | -4,322.88% | -2,839.32% | -4,650.33% | -3,150.30% | -5,441.53% | -3,638.95% | -1,331.60% | -1,090.03% | -1,243.32% | -1,169.46% | -2,438.26% | -742.18% | -1,734.17% | 33,751.06% | 7.56% | 17.61% | -6.09% | -2.89% | 8.00% | 25.91% | 22.64% | 0.00% | -644.20% | -1,400.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1996-03-31 | 1994-03-31 |