| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | 1.20M | N/A |
| Gross Profit | N/A | -1.20M | N/A |
| Operating Expenses | 2.05M | 1.20M | 1.10M |
| Selling, General & Admin | 2.05M | 1.20M | 1.10M |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | 1.58M | 1.20M | 1.06M |
| Operating Income | -2.05M | -1.20M | -1.10M |
| Other Expenses / Income | 6.43M | 10.50M | -372.31K |
| Before Tax Income | 4.39M | 9.30M | -1.47M |
| Income Tax Expenses | -5.49K | -10.50M | 372.32K |
| Net Income | 4.39M | 9.30M | -1.47M |
| Interest Expenses | N/A | -10.50M | 372.32K |
| Basic Shares Outstanding | 23.09M | 26.55M | 26.55M |
| Diluted Shares Outstanding | 23.09M | 26.55M | 26.55M |
| EBITDA | -2.05M | -8.59M | -1.10M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 4.38M | -11.70M | -727.35K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |