| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121.57B | 121.43B | 116.39B | 103.56B | 108.94B | 94.51B | 84.53B | 80.40B | 74.51B | 68.78B | 64.66B | 62.57B | 55.84B | 37.94B | 35.76B | 34.26B | 30.89B | 24.97B | 22.25B |
| Cost of Revenue | 36.76B | 38.21B | 38.45B | 33.12B | 34.44B | 29.69B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 84.81B | 83.21B | 77.94B | 70.44B | 74.50B | 64.81B | 84.53B | 80.40B | 74.51B | 68.78B | 64.66B | 62.57B | 55.84B | 37.94B | 35.76B | 34.26B | 30.89B | 24.97B | 22.25B |
| Operating Expenses | 61.50B | 60.59B | 57.12B | 52.95B | 53.38B | 45.81B | 6.32B | 6.11B | 5.94B | 5.08B | 4.97B | 4.81B | 37.48B | 23.34B | 7.65B | 7.65B | 7.93B | 6.51B | 5.79B |
| Selling, General & Admin | 47.16B | 8.51B | 7.70B | 6.74B | 7.62B | 7.04B | 6.32B | 6.11B | 5.94B | 5.08B | 2.20B | 4.81B | N/A | 8.09B | 7.65B | 7.65B | 7.93B | 6.51B | 5.79B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 592.00M | 52.08B | 49.42B | 46.21B | 45.76B | 326.00M | N/A | N/A | N/A | N/A | 2.77B | N/A | 37.48B | 15.25B | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 23.31B | 22.08B | 20.82B | 17.49B | 21.12B | 19.01B | 17.99B | 16.86B | 16.00B | 14.90B | 13.56B | 12.18B | 10.72B | 7.98B | 7.21B | 6.73B | 5.58B | 4.62B | 3.69B |
| Other Expenses / Income | 1.25B | -12.80B | -1.72B | -3.43B | -4.13B | -225.00M | -2.67B | -2.51B | -2.63B | -2.44B | -2.45B | -570.00M | -2.51B | -1.88B | -2.11B | -2.67B | -1.23B | -1.02B | -1.81B |
| Before Tax Income | 20.48B | 9.28B | 19.09B | 14.06B | 17.00B | 15.24B | 15.32B | 14.35B | 13.37B | 12.46B | 11.12B | 11.61B | 8.21B | 6.10B | 5.11B | 4.06B | 4.35B | 3.59B | 1.88B |
| Income Tax Expenses | 5.37B | 4.36B | 5.26B | 3.36B | 3.67B | 3.38B | -7.58B | 5.31B | 4.96B | 3.87B | 3.98B | 3.74B | 3.05B | 2.44B | -1.48B | -1.53B | -1.80B | -1.35B | -933.00M |
| Net Income | 15.39B | 5.37B | 14.16B | 10.53B | 13.06B | 11.73B | 22.71B | 8.70B | 8.16B | 8.38B | 6.82B | 6.20B | 4.16B | 3.63B | 6.58B | 2.55B | 2.59B | 2.53B | 928.00M |
| Interest Expenses | 4.09B | 3.90B | 4.28B | 4.59B | 4.57B | 3.54B | 3.09B | 2.94B | 2.70B | 2.62B | 2.57B | 2.52B | 2.50B | 2.16B | 2.35B | 2.44B | 2.29B | 2.06B | 1.80B |
| Basic Shares Outstanding | 4.12B | 4.41B | 4.58B | 4.57B | 4.55B | 4.53B | 4.71B | 2.41B | 2.49B | 2.58B | 2.62B | 2.68B | 2.75B | 2.81B | 2.82B | 2.93B | 3.08B | 3.57B | 2.21B |
| Diluted Shares Outstanding | 4.15B | 4.43B | 4.65B | 4.62B | 4.61B | 4.64B | 4.79B | 2.44B | 2.52B | 2.62B | 2.67B | 2.72B | 2.78B | 2.82B | 2.83B | 2.93B | 3.08B | 3.57B | 2.21B |
| EBITDA | 39.03B | 35.90B | 36.84B | 30.74B | 33.86B | 29.99B | 28.05B | 26.50B | 24.50B | 22.89B | 29.49B | 29.72B | 24.14B | 14.84B | 21.85B | 8.91B | 8.18B | 7.08B | 1.79B |
| EBITDA Margin | 32.11% | 29.57% | 31.65% | 29.68% | 31.08% | 31.73% | 33.18% | 32.96% | 32.89% | 33.28% | 45.61% | 47.50% | 43.23% | 39.13% | 61.11% | 26.01% | 26.49% | 28.35% | 8.05% |
| EBIT | 24.85B | 13.62B | 23.70B | 18.49B | 21.30B | 18.65B | 18.22B | 16.95B | 15.82B | 14.87B | 13.37B | 12.47B | 9.71B | 8.23B | 7.45B | 3.45B | 3.08B | 3.25B | 1.79B |
| EBIT Margin | 20.44% | 11.22% | 20.36% | 17.85% | 19.55% | 19.74% | 21.56% | 21.08% | 21.24% | 21.62% | 20.68% | 19.93% | 17.40% | 21.69% | 20.85% | 10.08% | 9.96% | 13.02% | 8.05% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |