| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 866.38M | 782.45M | 688.29M | 633.06M | 616.08M |
| Cost of Revenue | 230.22M | 213.94M | 195.66M | 208.72M | 225.65M |
| Gross Profit | 636.16M | 568.51M | 492.63M | 424.35M | 390.44M |
| Operating Expenses | 660.08M | 516.59M | 637.31M | 347.37M | 355.57M |
| Selling, General & Admin | 332.69M | 287.35M | 398.96M | 165.55M | 160.24M |
| Research & Development | 173.11M | 156.96M | 165.99M | 109.51M | 114.00M |
| Other Operating Expenses | 154.28M | 72.28M | 72.36M | 72.31M | 81.33M |
| Operating Income | -23.93M | 51.92M | -144.68M | 76.98M | 35.34M |
| Other Expenses / Income | -60.62M | -2.06M | -130.24M | -98.53M | -312.97M |
| Before Tax Income | -84.55M | 49.86M | -274.92M | -21.55M | -277.63M |
| Income Tax Expenses | 5.52M | 11.46M | -26.00M | -4.68M | -67.29M |
| Net Income | -92.48M | 38.41M | -248.92M | -16.88M | -210.34M |
| Interest Expenses | 63.58M | 38.99M | 58.99M | 77.00M | 89.47M |
| Basic Shares Outstanding | 617.89M | 642.84M | 543.56M | 594.55M | 594.55M |
| Diluted Shares Outstanding | 617.89M | 642.84M | 543.56M | 594.55M | 594.55M |
| EBITDA | 114.37M | 216.00M | -144.68M | 171.81M | -60.64M |
| EBITDA Margin | 13.20% | 27.61% | -21.02% | 27.14% | -9.84% |
| EBIT | -23.38M | 88.85M | -215.93M | 55.45M | -188.16M |
| EBIT Margin | -2.70% | 11.36% | -31.37% | 8.76% | -30.54% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |