Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 255.69M | 212.55M | 203.84M | 206.66M | 156.40M | 144.07M | 134.73M | 125.17M | 123.90M | 121.11M | 128.76M | 135.53M | 150.77M | 154.36M | 163.32M | 175.91M | 171.54M | 174.71M | 159.19M | 136.64M | 126.59M | 120.77M | 102.77M | 89.87M | 83.20M | 69.70M | 65.10M | 57.10M | 13.46M | 14.06M |
Cost of Revenue | 3.01M | N/A | N/A | N/A | N/A | 5.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 252.68M | 212.55M | 203.84M | 206.66M | 156.40M | 138.09M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 37.63M | -155.43M | -160.61M | -164.85M | -115.64M | -101.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 100.04M | 103.12M | 108.16M | 100.67M | 66.35M | 63.92M | 64.88M | 71.04M | 71.52M | 69.66M | 75.19M | 74.81M | 63.64M | 62.76M | 65.07M | 61.83M | 60.28M | 60.85M | 53.69M | 44.34M | 45.12M | 43.22M | 37.69M | 29.97M | 29.00M | 24.70M | 24.00M | 21.00M | 17.96M | 17.09M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -37.63M | -258.55M | -268.77M | -265.52M | -181.99M | -172.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 63.86M | 57.12M | 43.23M | 41.81M | 40.76M | 36.54M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 63.86M | -7.02M | 6.22M | 11.08M | 40.76M | -6.89M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 63.86M | 50.10M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.60M | 22.80M | 20.20M | 18.50M | 16.40M | 13.40M | 12.22M |
Income Tax Expenses | 13.04M | 10.09M | 9.84M | 10.23M | 9.95M | 3.42M | 12.20M | 5.87M | 4.46M | 1.65M | 1.93M | -1.34M | 629.00K | -2.97M | -5.34M | 6.71M | 13.70M | 17.92M | 16.59M | 15.90M | 13.58M | 12.69M | 9.12M | 9.45M | 7.50M | 7.00M | 6.10M | 5.00M | 3.88M | 3.39M |
Net Income | 52.26M | 33.41M | 33.40M | 42.65M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108.00K | 4.90M | -413.00K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.30M | 13.20M | 12.40M | 11.40M | 9.52M | 8.83M |
Interest Expenses | 3.98M | 6.89M | 3.49M | 4.87M | 9.49M | 6.89M | 3.95M | 3.19M | 3.31M | 3.58M | 4.42M | 5.37M | 7.54M | 12.96M | 16.84M | 34.00M | 53.08M | 46.76M | 30.06M | 15.44M | 14.84M | 22.50M | 48.25M | 46.23M | 41.30M | 31.40M | 29.20M | 25.40M | 20.49M | 14.73M |
Basic Shares Outstanding | 16.99M | 16.95M | 16.86M | 16.79M | 16.77M | 17.03M | 16.95M | 16.99M | 17.27M | 17.43M | 17.32M | 17.20M | 17.14M | 17.08M | 17.04M | 17.14M | 17.91M | 18.59M | 18.26M | 16.80M | 16.53M | 16.53M | 16.55M | 15.92M | 15.90M | 13.81M | 13.63M | 13.43M | 13.37M | 13.35M |
Diluted Shares Outstanding | 17.02M | 16.98M | 16.89M | 16.82M | 16.83M | 17.07M | 17.01M | 17.06M | 17.32M | 17.49M | 17.40M | 17.22M | 17.14M | 17.08M | 17.05M | 17.15M | 17.91M | 18.61M | 18.28M | 16.81M | 16.56M | 16.59M | 16.62M | 15.96M | 15.93M | 13.84M | 13.68M | 13.43M | 13.37M | 13.35M |
EBITDA | 1.44M | 64.88M | 50.95M | 49.04M | 47.01M | 42.99M | 33.57M | 27.78M | 23.47M | 21.02M | 18.99M | 11.33M | 20.51M | 19.31M | 18.76M | 69.41M | 108.92M | 111.41M | 89.72M | 71.94M | 63.89M | 67.30M | 83.55M | 82.02M | 72.10M | 56.90M | 50.90M | 46.10M | 36.50M | 29.20M |
EBITDA Margin | 0.56% | 30.52% | 24.99% | 23.73% | 30.06% | 29.84% | 24.92% | 22.19% | 18.94% | 17.35% | 14.75% | 8.36% | 13.60% | 12.51% | 11.48% | 39.46% | 63.49% | 63.76% | 56.36% | 52.65% | 50.47% | 55.73% | 81.30% | 91.27% | 86.66% | 81.64% | 78.19% | 80.74% | 271.12% | 207.70% |
EBIT | 69.28M | 50.38M | 46.72M | 57.76M | 50.25M | 36.54M | 27.01M | 20.80M | 16.88M | 14.49M | 12.39M | 4.14M | 13.06M | 9.58M | 8.04M | 55.94M | 96.47M | 97.94M | 76.93M | 60.71M | 53.61M | 58.28M | 74.23M | 73.84M | 64.10M | 51.60M | 47.70M | 41.80M | 33.89M | 26.94M |
EBIT Margin | 27.10% | 23.70% | 22.92% | 27.95% | 32.13% | 25.36% | 20.05% | 16.62% | 13.63% | 11.97% | 9.62% | 3.05% | 8.66% | 6.21% | 4.92% | 31.80% | 56.24% | 56.06% | 48.33% | 44.43% | 42.35% | 48.25% | 72.23% | 82.16% | 77.04% | 74.03% | 73.27% | 73.20% | 251.71% | 191.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |