| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 330.37M | 213.59M | 101.81M | 65.57M | 50.27M | 40.28M | 33.39M | 30.91M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 330.37M | 213.59M | 101.81M | 65.57M | 50.27M | 40.28M | N/A | N/A |
| Operating Expenses | 517.00K | 351.00K | -67.43M | -46.43M | -33.61M | -24.12M | N/A | N/A |
| Selling, General & Admin | 517.00K | 59.26M | 43.22M | 25.29M | 20.97M | 17.72M | 16.79M | 15.62M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -131.41M | -106.08M | -110.65M | -71.71M | -54.57M | -43.83M | N/A | N/A |
| Operating Income | 57.13M | 71.02M | 34.38M | 19.14M | 16.66M | 16.17M | N/A | N/A |
| Other Expenses / Income | 57.13M | -20.39M | 34.38M | 19.14M | 16.66M | -3.93M | N/A | N/A |
| Before Tax Income | 57.13M | 50.62M | 34.38M | 19.14M | 16.66M | 12.24M | 10.09M | 7.46M |
| Income Tax Expenses | 12.55M | 10.00M | 7.37M | 4.00M | 3.46M | 2.54M | 4.65M | 2.45M |
| Net Income | 44.58M | 40.62M | 27.00M | 15.15M | 13.20M | 9.70M | 5.44M | 5.00M |
| Interest Expenses | 91.64M | 20.39M | 3.65M | 5.65M | 6.58M | 3.93M | 2.88M | 2.52M |
| Basic Shares Outstanding | 13.26M | 12.95M | 12.02M | 11.92M | 11.90M | 10.66M | 11.40M | 11.40M |
| Diluted Shares Outstanding | 13.64M | 13.51M | 12.52M | 12.21M | 12.20M | 10.61M | 11.40M | 11.40M |
| EBITDA | 57.13M | 72.83M | 35.96M | 20.50M | 17.90M | 17.24M | 13.96M | 10.88M |
| EBITDA Margin | 17.29% | 34.10% | 35.32% | 31.26% | 35.61% | 42.79% | 41.80% | 35.18% |
| EBIT | 148.78M | 71.02M | 38.02M | 24.79M | 23.24M | 16.17M | 12.96M | 9.98M |
| EBIT Margin | 45.03% | 33.25% | 37.35% | 37.81% | 46.23% | 40.14% | 38.82% | 32.28% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |