Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 640.67M | 679.36M | 620.65M | 596.40M | 589.79M | 569.43M | 518.10M | 429.85M | 371.72M | 363.45M | 427.61M | 329.67M | 298.63M | 270.48M | 249.03M | 221.98M | 189.26M | 184.09M | 204.47M | 195.49M | 166.81M | 160.45M | 125.74M | 92.20M | 83.40M | 81.40M | 74.70M | 64.20M | 53.70M | 44.50M |
Cost of Revenue | -115.35M | 314.97M | 296.79M | 283.41M | 275.72M | 265.47M | 232.50M | 326.00K | N/A | N/A | N/A | N/A | N/A | 120.29M | 124.05M | 111.12M | 100.94M | 91.01M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 756.03M | 364.39M | 323.86M | 312.99M | 314.07M | 303.97M | 285.60M | 429.52M | 371.72M | 363.45M | 427.61M | 329.67M | 298.63M | 150.19M | 124.99M | 110.86M | 88.32M | 93.07M | 204.47M | 195.49M | 166.81M | 160.45M | 125.74M | 92.20M | 83.40M | 81.40M | 74.70M | 64.20M | 53.70M | 44.50M |
Operating Expenses | 413.59M | -400.73M | -379.30M | -390.32M | -380.46M | -338.77M | 21.57M | 15.94M | 14.02M | 14.37M | 13.82M | 49.81M | 43.42M | 56.60M | 62.13M | 47.44M | 41.13M | 36.19M | -60.35M | -66.90M | -54.35M | -31.03M | 3.48M | 10.84M | -1.90M | 1.70M | 4.50M | 2.00M | 1.50M | -5.90M |
Selling, General & Admin | 413.59M | 257.34M | 292.50M | 274.14M | 261.32M | 207.36M | 179.99M | 152.77M | 126.36M | 123.08M | 121.63M | 112.03M | 102.28M | 134.19M | 138.55M | 88.25M | 81.13M | 67.10M | 65.06M | 61.15M | 53.16M | 48.17M | 41.05M | 28.83M | 26.40M | 25.70M | 22.90M | 19.20M | 16.80M | 13.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -658.07M | -671.80M | -664.46M | -641.78M | -594.61M | -105.61M | -83.42M | N/A | N/A | N/A | N/A | N/A | 16.21M | 23.04M | 11.80M | 11.02M | 14.38M | -125.41M | -128.04M | -107.52M | -79.19M | -37.57M | -17.99M | -28.30M | -24.00M | -18.40M | -17.20M | -15.30M | -19.00M |
Operating Income | 227.08M | 278.62M | 241.35M | 206.08M | 209.34M | 230.67M | 173.75M | 165.89M | 143.42M | 141.48M | 137.09M | 159.78M | 165.08M | 152.98M | 136.35M | 159.04M | 165.44M | 147.39M | 144.12M | 128.59M | 112.45M | 129.42M | 129.22M | 103.04M | 81.50M | 83.10M | 79.20M | 66.20M | 55.20M | 38.60M |
Other Expenses / Income | -58.85M | -43.30M | -33.35M | -40.17M | -48.65M | -39.17M | -65.54M | -29.93M | -28.18M | -25.62M | -112.79M | -16.66M | -4.83M | 14.99M | -9.54M | -35.61M | -10.36M | -3.05M | -2.94M | -1.70M | -59.30M | -77.02M | -99.61M | -74.01M | -56.00M | -58.70M | -54.80M | -42.40M | -36.30M | -22.20M |
Before Tax Income | 168.23M | 240.31M | 241.35M | 206.08M | 209.34M | 212.99M | 159.97M | 154.60M | 132.21M | 129.69M | 111.03M | 108.81M | 103.53M | 86.39M | 53.07M | 56.69M | 45.18M | 50.30M | 68.55M | 66.84M | 53.15M | 52.40M | 29.60M | 29.03M | 25.50M | 24.40M | 24.40M | 23.80M | 18.90M | 16.40M |
Income Tax Expenses | 36.31M | 52.23M | 51.65M | 41.40M | 40.27M | 44.35M | 9.25M | 50.78M | 40.99M | 38.34M | 32.20M | 31.74M | 30.39M | 23.07M | 11.62M | 10.75M | 2.29M | 11.92M | 17.74M | 16.64M | 12.77M | 13.89M | 8.89M | 8.71M | 7.90M | 8.90M | 8.80M | 9.70M | 7.40M | 6.30M |
Net Income | 131.92M | 188.08M | 189.69M | 164.68M | 169.06M | 168.64M | 150.72M | 103.81M | 91.22M | 91.35M | 78.83M | 77.07M | 73.14M | 63.32M | 41.45M | 45.94M | 42.89M | 38.38M | 50.80M | 50.20M | 40.38M | 38.52M | 19.13M | 20.32M | 17.60M | 15.70M | 15.60M | 14.10M | 11.50M | 10.10M |
Interest Expenses | 104.10M | 23.10M | 13.01M | 20.88M | 26.55M | 17.68M | 13.78M | 11.29M | 11.20M | 11.79M | 26.07M | 50.98M | 61.56M | 66.60M | 83.28M | 102.35M | 120.26M | 97.09M | 75.57M | 61.75M | 59.30M | 77.02M | 101.19M | 74.01M | 56.00M | 58.50M | 54.80M | 42.40M | 36.30M | 22.20M |
Basic Shares Outstanding | 53.60M | 53.90M | 53.98M | 52.97M | 51.73M | 51.16M | 49.09M | 44.36M | 41.28M | 40.78M | 40.22M | 39.52M | 36.03M | 32.95M | 32.67M | 30.50M | 29.99M | 29.98M | 30.24M | 29.88M | 26.22M | 25.94M | 23.33M | 14.13M | 14.43M | 15.09M | 15.22M | 13.04M | 13.49M | 11.25M |
Diluted Shares Outstanding | 53.73M | 54.21M | 54.40M | 53.32M | 52.25M | 51.75M | 49.74M | 44.75M | 41.65M | 41.15M | 40.63M | 39.93M | 36.39M | 33.27M | 32.82M | 30.81M | 30.20M | 30.46M | 30.79M | 30.61M | 27.10M | 26.29M | 23.62M | 14.33M | 14.61M | 15.34M | 15.45M | 13.04M | 13.49M | 11.25M |
EBITDA | 195.73M | 272.34M | 271.51M | 242.02M | 241.56M | 247.34M | 193.43M | 174.99M | 158.48M | 147.50M | 128.26M | 125.58M | 120.15M | 103.33M | 71.54M | 73.06M | N/A | N/A | 85.64M | 84.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 30.55% | 40.09% | 43.75% | 40.58% | 40.96% | 43.44% | 37.33% | 40.71% | 42.63% | 40.58% | 29.99% | 38.09% | 40.23% | 38.20% | 28.73% | 32.91% | 0.00% | 0.00% | 41.88% | 43.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 272.33M | 263.41M | 254.36M | 226.95M | 235.89M | 230.67M | 173.75M | 165.89M | 143.41M | 141.48M | 137.09M | 159.78M | 165.08M | 152.98M | 136.35M | 159.04M | 165.44M | 147.39M | 144.12M | 128.59M | 112.45M | 129.42M | 129.22M | 103.04M | 81.50M | 83.10M | 79.20M | 66.20M | 55.20M | 38.60M |
EBIT Margin | 42.51% | 38.77% | 40.98% | 38.05% | 40.00% | 40.51% | 33.54% | 38.59% | 38.58% | 38.93% | 32.06% | 48.47% | 55.28% | 56.56% | 54.75% | 71.65% | 87.42% | 80.07% | 70.48% | 65.78% | 67.41% | 80.66% | 102.77% | 111.76% | 97.72% | 102.09% | 106.02% | 103.12% | 102.79% | 86.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |