Financial Year End | 2023-12-31 | 2022-12-31 | 2022-01-24 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 756.03M | 679.36M | 620.65M | 620.65M | 596.40M | 589.79M | 569.43M | 518.10M | 429.52M | 371.72M | 363.45M | 427.61M | 329.67M | 298.63M | 270.48M | 249.03M | 221.98M | 189.26M | 184.09M | 204.47M | 195.49M | 166.81M | 160.45M | 125.74M | 92.20M | 83.40M | 81.40M | 74.70M | 64.20M | 53.70M |
Cost of Revenue | N/A | 314.97M | N/A | 296.79M | 283.41M | 275.72M | 265.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 756.03M | 364.39M | N/A | 323.86M | 312.99M | 314.07M | 303.97M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 138.03M | -400.73M | N/A | -379.30M | -390.32M | -380.46M | -338.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 297.53M | 257.34M | 301.82M | 292.50M | 274.14M | 261.32M | 207.36M | 248.54M | 212.06M | 181.63M | 176.79M | 172.40M | 157.11M | 137.90M | 134.19M | 138.55M | 88.25M | 81.13M | 67.10M | 65.06M | 61.15M | 53.16M | 48.17M | 41.05M | 28.83M | 26.40M | 25.70M | 22.90M | 19.20M | 16.80M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -138.03M | -658.07M | N/A | -671.80M | -664.46M | -641.78M | -594.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -12.99M | 278.62M | N/A | 241.35M | 206.08M | 209.34M | 230.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 168.23M | -38.31M | N/A | 171.76M | 121.28M | 121.53M | -17.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 168.23M | 240.31M | 241.35M | 241.35M | 206.08M | 209.34M | 212.99M | 159.97M | 154.60M | 132.22M | 129.69M | 111.03M | 108.81M | 103.53M | 86.39M | 53.07M | 56.69M | 45.18M | 50.30M | 68.55M | 66.84M | 53.15M | 52.40M | 29.60M | 29.03M | 25.50M | 24.40M | 24.40M | 23.80M | 18.90M |
Income Tax Expenses | 36.31M | 52.23M | 51.65M | 51.65M | 41.40M | 40.27M | 44.35M | 9.25M | 50.78M | 40.99M | 38.34M | 32.20M | 31.74M | 30.39M | 23.07M | 11.62M | 10.75M | 2.29M | 11.92M | 17.74M | 16.64M | 12.77M | 13.89M | 8.89M | 8.71M | 7.90M | 8.90M | 8.80M | 9.70M | 7.40M |
Net Income | 131.92M | 188.08M | 189.69M | 189.69M | 164.68M | 169.06M | 168.64M | 150.72M | 103.81M | 91.23M | 91.35M | 78.83M | 77.07M | 73.14M | 63.32M | 41.45M | 45.94M | 42.89M | 38.38M | 50.80M | 50.20M | 40.38M | 38.52M | 19.13M | 20.32M | 17.60M | 15.70M | 15.60M | 14.10M | 11.50M |
Interest Expenses | 15.67M | 23.10M | 13.01M | 13.01M | 20.88M | 26.55M | 17.68M | 13.78M | 11.29M | 11.20M | 11.79M | 26.07M | 50.98M | 61.56M | 66.60M | 83.28M | 102.35M | 120.26M | 97.09M | 75.57M | 61.75M | 59.30M | 77.02M | 101.19M | 74.01M | 56.00M | 58.50M | 54.80M | 42.40M | 36.30M |
Basic Shares Outstanding | 53.60M | 53.90M | 54.04M | 53.98M | 52.97M | 51.73M | 51.16M | 49.09M | 44.36M | 41.28M | 40.78M | 40.22M | 39.52M | 36.03M | 32.95M | 32.67M | 30.50M | 29.99M | 29.98M | 30.24M | 29.88M | 26.31M | 25.94M | 23.33M | 14.11M | 14.37M | 15.10M | 15.22M | 14.90M | 13.49M |
Diluted Shares Outstanding | 53.73M | 54.21M | 54.51M | 54.40M | 53.32M | 52.25M | 51.75M | 49.74M | 44.75M | 41.65M | 41.15M | 40.63M | 39.93M | 36.39M | 33.27M | 32.82M | 30.83M | 30.20M | 30.46M | 30.79M | 30.61M | 27.01M | 26.29M | 23.62M | 14.26M | 14.55M | 15.32M | 15.45M | 14.90M | 13.49M |
EBITDA | 14.51M | 293.84M | 284.52M | 255.40M | 220.37M | 225.29M | 265.02M | 207.21M | 186.28M | 160.62M | 159.29M | 154.33M | 176.56M | 180.84M | 169.16M | 154.82M | 175.41M | 174.46M | 163.28M | 161.21M | 145.86M | 127.16M | 145.67M | 143.25M | 110.95M | 92.10M | 98.90M | 85.00M | 69.20M | 57.00M |
EBITDA Margin | 1.92% | 43.25% | 45.84% | 41.15% | 36.95% | 38.20% | 46.54% | 39.99% | 43.37% | 43.21% | 43.83% | 36.09% | 53.56% | 60.56% | 62.54% | 62.17% | 79.02% | 92.18% | 88.70% | 78.84% | 74.61% | 76.23% | 90.79% | 113.93% | 120.34% | 110.43% | 121.50% | 113.79% | 107.79% | 106.15% |
EBIT | 183.90M | 263.41M | 254.36M | 254.36M | 226.95M | 235.89M | 230.67M | 173.75M | 165.89M | 143.42M | 141.48M | 137.09M | 159.78M | 165.08M | 152.98M | 136.35M | 159.04M | 165.44M | 147.39M | 144.12M | 128.59M | 112.45M | 129.42M | 129.22M | 103.04M | 81.50M | 83.10M | 79.20M | 66.20M | 55.20M |
EBIT Margin | 24.32% | 38.77% | 40.98% | 40.98% | 38.05% | 40.00% | 40.51% | 33.54% | 38.62% | 38.58% | 38.93% | 32.06% | 48.47% | 55.28% | 56.56% | 54.75% | 71.65% | 87.42% | 80.07% | 70.48% | 65.78% | 67.41% | 80.66% | 102.77% | 111.76% | 97.72% | 102.09% | 106.02% | 103.12% | 102.79% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2022-01-24 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |