| Financial Year End | 2023-12-31 | 2023-03-31 | 2023-02-02 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.95B | N/A | 30.83B | 30.83B | 27.75B | 23.83B | 23.89B | 21.34B | 14.21B | 13.07B | 10.86B | 9.05B | 7.18B | 6.51B | 5.91B | 5.12B | 4.17B | 5.13B | 6.03B | 4.03B | 2.91B | 2.37B | 1.63B | 1.17B | 562.83M |
| Cost of Revenue | 26.27B | N/A | 24.24B | 24.24B | 21.58B | 19.05B | 18.69B | 16.45B | 9.89B | 9.12B | 7.08B | 5.61B | 4.19B | 3.74B | 3.46B | 2.96B | 2.45B | 2.93B | 3.20B | 2.11B | 1.47B | 1.20B | 796.41M | N/A | N/A |
| Gross Profit | 5.68B | N/A | 6.59B | 6.59B | 6.17B | 4.78B | 5.21B | 4.89B | 4.32B | 3.95B | 3.77B | 3.44B | 3.00B | 2.77B | 2.45B | 2.16B | 1.72B | 2.20B | 2.83B | 1.92B | 1.44B | 1.16B | 833.67M | N/A | N/A |
| Operating Expenses | 4.56B | 371.39B | 5.32B | 5.26B | 4.60B | 3.81B | 3.88B | 3.82B | 3.26B | 3.15B | 2.95B | 2.70B | 2.29B | 2.17B | 2.00B | 1.72B | 1.49B | 2.99B | 2.08B | 1.37B | 1.07B | 964.75M | 756.65M | 1.06B | 500.10M |
| Selling, General & Admin | 4.56B | N/A | 4.65B | 4.65B | 4.07B | 3.31B | 3.44B | 3.37B | 2.86B | 2.78B | 2.63B | 2.44B | 2.10B | 2.00B | 1.88B | 1.61B | 1.38B | 1.75B | 1.99B | 1.30B | 1.02B | 909.89M | 678.40M | 493.95M | 212.04M |
| Research & Development | 0 | N/A | N/A | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -4.56B | 371.39B | 671.80M | 613.09M | 525.87M | 501.73M | 439.22M | 93.02M | 406.11M | 366.93M | 314.10M | 265.10M | 190.39M | 169.65M | 115.72M | 108.38M | 106.43M | 1.24B | 88.97M | 67.59M | 45.52M | 54.86M | 78.26M | 570.23M | 288.06M |
| Operating Income | 1.12B | 371.39B | 1.51B | 1.51B | 2.39B | 969.76M | 1.26B | 1.09B | 1.07B | 799.62M | 825.17M | 734.60M | 700.71M | 599.03M | 449.90M | 439.08M | 227.92M | -788.47M | 755.90M | 550.14M | 372.41M | 196.58M | 77.01M | 106.10M | 62.73M |
| Other Expenses / Income | 161.80M | -84.59B | 146.28M | 146.28M | 20.64M | 210.00K | 101.47M | 404.58M | 92.65M | 81.10M | 54.56M | 42.67M | -191.72M | -109.55M | -20.36M | -167.03M | -228.57M | -183.01M | -175.39M | -33.24M | -16.18M | -88.33M | -117.99M | -57.27M | -27.29M |
| Before Tax Income | 1.28B | 286.80B | 1.66B | 1.66B | 2.41B | 969.97M | 1.36B | 1.38B | 1.16B | 880.73M | 879.73M | 777.26M | 508.99M | 489.48M | 429.54M | 272.06M | -645.00K | -971.48M | 580.51M | 516.90M | 356.22M | 108.25M | -40.98M | 48.83M | 35.44M |
| Income Tax Expenses | 250.00M | 266.00B | 234.23M | 234.23M | 567.51M | 214.10M | 69.89M | 313.06M | 466.15M | 296.66M | 320.85M | 263.76M | 187.19M | 185.32M | 189.10M | 130.37M | 26.99M | 50.81M | 192.64M | 198.33M | 138.88M | 43.53M | -6.28M | 30.11M | 18.02M |
| Net Income | 986.00M | 20.80B | 1.41B | 1.41B | 1.84B | 751.99M | 1.28B | 1.06B | 691.48M | 571.97M | 547.13M | 484.50M | 316.54M | 315.56M | 239.16M | 200.34M | 33.34M | -1.01B | 390.50M | 318.57M | 217.34M | 64.72M | -34.70M | 18.73M | 17.43M |
| Interest Expenses | 149.00M | 84.59B | 69.00M | 69.00M | 50.35M | 67.75M | 85.75M | 107.27M | 136.81M | 144.85M | 118.88M | 112.03M | 135.08M | 175.07M | 150.25M | 191.15M | 189.15M | N/A | N/A | 45.01M | 54.33M | N/A | 87.22M | N/A | N/A |
| Basic Shares Outstanding | 308.43M | N/A | 335.36M | 322.81M | 335.23M | 335.20M | 335.80M | 339.32M | 337.66M | 335.41M | 332.62M | 330.62M | 328.11M | 322.32M | 318.45M | 313.87M | 277.36M | 210.54M | 228.48M | 226.69M | 222.13M | 203.33M | 55.12M | 45.08M | 23.54M |
| Diluted Shares Outstanding | 312.55M | N/A | 340.34M | 327.70M | 339.72M | 338.39M | 340.52M | 343.12M | 340.78M | 338.42M | 336.41M | 334.17M | 331.76M | 327.04M | 323.72M | 319.02M | 280.00M | 210.54M | 234.98M | 235.12M | 229.86M | 214.04M | 55.12M | 45.67M | 23.73M |
| EBITDA | 1.76B | 996.93B | 2.32B | 2.16B | 2.91B | 1.62B | 1.96B | 1.95B | 1.70B | 1.38B | 1.30B | 1.13B | 830.08M | 846.85M | 695.44M | 630.83M | 348.95M | -846.68M | 704.80M | 649.59M | 462.67M | 177.80M | 138.86M | 73.45M | 47.64M |
| EBITDA Margin | 5.52% | 0.00% | 7.54% | 6.99% | 10.50% | 6.78% | 8.20% | 9.14% | 11.97% | 10.56% | 11.98% | 12.44% | 11.55% | 13.00% | 11.78% | 12.33% | 8.38% | -16.51% | 11.68% | 16.11% | 15.90% | 7.52% | 8.52% | 6.28% | 8.46% |
| EBIT | 1.39B | 371.39B | 1.71B | 1.71B | 2.45B | 1.03B | 1.44B | 1.48B | 1.29B | 1.01B | 986.87M | 860.30M | 638.81M | 675.95M | 578.51M | 521.86M | 249.48M | -961.26M | 583.15M | 561.90M | 410.55M | 108.25M | 46.24M | 48.83M | 35.44M |
| EBIT Margin | 4.34% | 0.00% | 5.55% | 5.55% | 8.85% | 4.34% | 6.02% | 6.95% | 9.11% | 7.75% | 9.09% | 9.51% | 8.89% | 10.38% | 9.80% | 10.20% | 5.99% | -18.74% | 9.66% | 13.94% | 14.11% | 4.58% | 2.84% | 4.17% | 6.30% |
| Financial Year End | 2023-12-31 | 2023-03-31 | 2023-02-02 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |