Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.25B | 17.32B | 16.30B | 51.25B | 28.84B | 49.39B | 44.63B | 41.45B | 37.20B | 65.41B | 57.85B | 50.92B | 46.59B | 32.09B | 23.25B | 20.86B | 14.90B | 13.88B | 13.41B | 12.57B | 10.20B | 11.53B | 8.16B | 8.17B | 5.77B | 4.61B | 3.27B |
Cost of Revenue | 14.43B | 13.02B | 11.94B | 37.50B | 21.23B | 37.78B | 33.65B | 31.93B | 28.12B | 48.61B | 42.75B | 37.17B | 33.93B | 24.24B | 17.49B | 13.28B | 10.72B | 9.96B | 9.44B | 8.89B | 7.32B | 8.30B | 5.82B | 5.88B | 4.18B | 3.31B | 2.36B |
Gross Profit | 4.82B | 4.30B | 4.36B | 13.75B | 7.61B | 11.61B | 10.99B | 9.52B | 9.07B | 16.80B | 15.10B | 13.76B | 12.66B | 7.85B | 5.76B | 7.58B | 4.18B | 3.92B | 3.98B | 3.67B | 2.87B | 3.23B | 2.34B | 2.29B | 1.59B | 1.30B | 910.85M |
Operating Expenses | 4.82B | 4.50B | 4.25B | 10.88B | 7.23B | 9.09B | 9.78B | 8.95B | 7.70B | 14.21B | 13.12B | 11.53B | 10.30B | 6.25B | 4.71B | 4.03B | 3.70B | 3.58B | 3.49B | 3.18B | 2.34B | 2.72B | 2.07B | 2.00B | 1.32B | 1.10B | 782.08M |
Selling, General & Admin | 3.68B | 3.30B | 3.27B | 9.34B | 5.70B | 7.60B | 8.06B | 7.45B | 6.69B | 11.82B | 10.74B | 10.11B | 9.62B | 5.82B | 4.26B | 3.32B | 3.05B | 2.95B | 2.81B | 2.69B | 2.01B | 2.34B | 1.73B | 1.74B | 1.16B | 977.23M | 714.87M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.14B | -141.00M | 27.00M | -374.00M | -158.00M | -181.00M | -217.00M | -40.00M | -58.00M | N/A | N/A | N/A | 708.50M | 540.52M | 820.58M | 1.54B | 650.27M | -323.23M | 32.13M | 80.28M | 333.17M | 5.55M | 1.69M | 7.75M | -1.30M | 3.23M | -4.98M |
Operating Income | 97.00M | -68.00M | 317.00M | 2.23B | 723.00M | 2.81B | 2.15B | 1.36B | 1.74B | 4.16B | 3.37B | 2.87B | 2.36B | 1.60B | 1.05B | 403.87M | 235.23M | 64.67M | 228.12M | 211.11M | 542.79M | 510.08M | 275.52M | 285.49M | 274.89M | 201.25M | 128.77M |
Other Expenses / Income | -429.00M | -1.25B | -887.00M | -327.00M | -1.09B | 612.00M | -1.40B | -882.00M | -893.00M | -1.84B | -1.62B | -1.18B | -1.56B | -788.50M | -314.49M | -332.05M | N/A | -583.63M | -220.91M | -188.10M | -326.97M | -382.79M | -45.01M | 38.50M | -396.93M | -10.53M | 29.95M |
Before Tax Income | -332.00M | -1.31B | -570.00M | 1.90B | -368.00M | 1.57B | 752.00M | -47.00M | 844.00M | 2.32B | 1.76B | 1.68B | 805.00M | 778.29M | 644.23M | 392.95M | 226.15M | -258.56M | 260.25M | 291.38M | 421.00M | 287.07M | 232.20M | 323.99M | -122.04M | 190.72M | 158.72M |
Income Tax Expenses | -418.00M | 454.00M | 725.00M | 662.00M | 95.00M | 413.00M | 297.00M | 24.00M | 229.00M | 736.00M | 360.00M | 519.90M | 85.00M | 86.56M | 6.38M | 111.01M | 11.40M | 1.47M | 52.99M | -49.54M | 95.24M | 72.99M | -1.59M | 11.65M | -32.74M | 18.69M | 14.59M |
Net Income | -2.27B | -1.03B | -3.00M | 1.09B | -319.00M | 1.19B | 455.00M | -71.00M | 615.00M | 1.27B | 1.05B | 1.05B | 718.00M | 722.42M | 591.58M | 260.43M | 210.88M | 85.52M | 256.99M | 369.83M | 325.76M | 214.08M | 233.79M | 312.34M | -89.30M | 172.03M | 144.13M |
Interest Expenses | 1.64B | 1.26B | 758.00M | 620.00M | 1.25B | 390.00M | 911.00M | 705.00M | 2.43B | 687.00M | 867.66M | 924.50M | 1.93B | 1.15B | 536.31M | 608.30M | 5.79M | 243.01M | 622.60M | 583.58M | 743.36M | 686.70M | 375.57M | 336.42M | 673.83M | 218.93M | 94.96M |
Basic Shares Outstanding | 270.00M | 269.00M | 246.61M | 268.32M | 267.00M | 268.00M | 267.00M | 266.00M | 266.00M | 265.00M | 265.00M | 263.43M | 260.00M | 256.18M | 254.48M | 235.25M | 227.92M | 227.54M | 227.34M | 227.04M | 226.88M | 226.37M | 220.16M | 201.91M | 165.52M | 156.23M | 148.79M |
Diluted Shares Outstanding | 270.00M | 269.00M | 269.00M | 269.00M | 267.00M | 268.00M | 267.00M | 266.00M | 266.00M | 265.00M | 265.00M | 263.43M | 260.00M | 258.01M | 254.48M | 235.25M | 227.92M | 227.54M | 227.34M | 227.04M | 226.88M | 226.37M | 222.06M | 230.54M | 168.84M | 157.61M | 148.79M |
EBITDA | 1.42B | 2.07B | 2.40B | 5.62B | 2.16B | 3.92B | 2.31B | 1.40B | 2.44B | 4.93B | 4.14B | 3.61B | 3.67B | 1.84B | 1.77B | 1.72B | 961.09M | 289.39M | 1.55B | 1.38B | 1.40B | 1.10B | 897.19M | 879.23M | 708.79M | 531.67M | 320.89M |
EBITDA Margin | 7.36% | 11.95% | 14.70% | 10.96% | 7.48% | 7.94% | 5.18% | 3.37% | 6.57% | 7.54% | 7.15% | 7.09% | 7.88% | 5.73% | 7.61% | 8.27% | 6.45% | 2.08% | 11.59% | 11.02% | 13.77% | 9.55% | 10.99% | 10.76% | 12.29% | 11.52% | 9.82% |
EBIT | -1.05B | 681.00M | 1.48B | 2.37B | 1.03B | 2.00B | 1.66B | 658.00M | 3.27B | 2.69B | 2.28B | 2.50B | 2.73B | 1.96B | 1.13B | 979.73M | 228.07M | 330.00M | 932.58M | 903.86M | 1.16B | 973.77M | 607.77M | 660.41M | 551.79M | 409.65M | 253.68M |
EBIT Margin | -5.44% | 3.93% | 9.08% | 4.63% | 3.56% | 4.04% | 3.73% | 1.59% | 8.79% | 4.12% | 3.94% | 4.90% | 5.86% | 6.12% | 4.88% | 4.70% | 1.53% | 2.38% | 6.95% | 7.19% | 11.42% | 8.44% | 7.44% | 8.08% | 9.57% | 8.88% | 7.76% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |