| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.83B | 43.12B | 40.96B | 35.99B | 34.23B | 32.72B | 32.34B | 31.47B | 18.99B | 19.17B | 19.26B | 15.84B | 8.12B | 16.01B | 15.07B | 13.67B | 14.15B | 13.33B | 13.09B | 12.33B | 10.69B | 7.12B | 6.64B | 5.27B | 3.02B | 1.41B | 1.01B | 849.00M | 660.80M | 537.50M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 38.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 49.83B | 43.12B | 40.96B | 35.99B | 34.23B | 32.68B | 32.34B | 31.47B | 18.99B | 19.17B | 19.26B | 15.84B | 8.12B | 16.01B | 15.07B | 13.67B | 14.15B | 13.33B | 13.09B | 12.33B | 10.69B | 7.12B | 6.64B | 5.27B | 3.02B | 1.41B | 1.01B | 849.00M | 660.80M | 537.50M |
| Operating Expenses | 49.83B | -35.99B | -31.15B | -31.83B | -28.98B | 27.36B | 8.87B | 9.00B | 15.37B | 15.41B | 14.76B | 14.74B | -6.50B | -12.34B | -12.20B | -12.14B | -11.00B | -10.50B | -11.79B | -10.92B | -8.97B | -7.14B | -6.87B | -4.63B | -2.62B | -826.75M | -549.29M | -559.26M | -655.30M | -729.60M |
| Selling, General & Admin | 4.01B | 3.40B | 3.14B | 2.98B | 3.03B | 2.89B | 2.83B | 3.08B | 2.27B | 2.25B | 2.21B | 1.77B | 592.00M | 1.86B | 1.81B | 1.74B | 1.46B | 1.46B | 1.26B | 1.29B | 1.16B | 943.33M | 830.00M | 742.69M | 495.24M | 165.91M | 66.39M | 41.49M | 25.90M | 16.80M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 45.82B | -39.38B | -34.28B | -34.81B | -32.01B | 24.47B | -8.87B | -9.00B | N/A | N/A | N/A | N/A | -7.09B | -14.20B | -14.01B | -13.88B | -12.46B | -11.96B | -13.05B | -12.20B | -10.13B | -8.08B | -7.70B | -5.37B | -3.12B | -992.66M | -615.68M | -600.75M | -681.20M | -746.40M |
| Operating Income | 9.39B | 7.14B | 9.82B | 4.16B | 5.25B | 5.30B | 3.72B | 4.95B | 3.30B | 3.49B | 4.24B | 2.68B | 1.61B | 3.67B | 2.88B | 1.53B | 3.15B | 2.83B | 1.30B | 1.41B | 1.72B | -18.59M | -225.09M | 636.89M | 393.65M | 580.19M | 461.35M | 289.73M | 5.50M | -192.10M |
| Other Expenses / Income | 140.00M | -32.93B | 9.79B | 4.16B | -25.84B | -25.02B | -25.67B | -23.27B | -13.32B | -13.34B | -12.67B | -181.00M | -694.00M | -208.00M | -661.00M | 39.00M | -361.00M | -365.00M | -198.00M | -263.00M | -27.26M | -20.55M | N/A | 636.89M | 393.65M | N/A | N/A | N/A | 232.10M | N/A |
| Before Tax Income | 9.53B | 6.57B | 9.82B | 4.16B | 5.25B | 4.66B | 3.72B | 4.95B | 3.30B | 3.49B | 4.24B | 2.68B | 1.61B | 3.67B | 3.08B | 1.57B | 3.15B | 2.82B | 1.30B | 1.41B | 1.70B | -39.14M | -202.42M | 636.89M | 393.65M | 580.19M | N/A | N/A | 237.60M | -45.70M |
| Income Tax Expenses | 511.00M | 1.25B | 1.28B | 629.00M | 795.00M | 695.00M | -139.00M | 815.00M | 462.00M | 634.00M | 480.00M | 212.00M | 394.00M | 559.00M | 528.00M | 370.00M | 575.00M | 522.00M | 273.00M | 275.68M | 278.35M | -115.69M | -78.67M | 93.91M | 28.68M | 20.04M | N/A | N/A | N/A | N/A |
| Net Income | 9.03B | 5.25B | 8.53B | 3.53B | 4.45B | 3.96B | 3.86B | 4.13B | 2.83B | 2.85B | 3.76B | 2.47B | 1.22B | 3.11B | 2.55B | 1.20B | 2.58B | 2.31B | 1.03B | 1.14B | 1.42B | 76.55M | -146.41M | 542.98M | 364.96M | 560.15M | 461.35M | 289.73M | 237.60M | -45.70M |
| Interest Expenses | 672.00M | 570.00M | 492.00M | 516.00M | 552.00M | 641.00M | 607.00M | 605.00M | 300.00M | 280.00M | 275.00M | 238.00M | 15.00M | 224.00M | 225.00M | 230.00M | 175.00M | 176.00M | 174.00M | 182.98M | 177.43M | 193.49M | 199.18M | 221.45M | 105.14M | 25.46M | 11.70M | N/A | N/A | N/A |
| Basic Shares Outstanding | 410.85M | 419.78M | 439.97M | 451.60M | 455.91M | 463.63M | 467.15M | 462.52M | 325.59M | 335.61M | 340.91M | 339.84M | 338.16M | 339.69M | 336.50M | 328.26M | 330.45M | 328.35M | 305.95M | 291.90M | 275.60M | 281.83M | 209.43M | 229.11M | 194.13M | 184.88M | 184.14M | 139.55M | 117.62M | 142.81M |
| Diluted Shares Outstanding | 414.20M | 423.53M | 443.20M | 453.44M | 458.91M | 466.80M | 471.20M | 465.95M | 328.84M | 338.99M | 344.15M | 342.75M | 340.78M | 341.25M | 337.50M | 332.50M | 336.55M | 333.57M | 310.57M | 297.16M | 282.29M | 283.51M | 232.05M | 235.06M | 197.28M | 189.26M | 186.88M | 139.55M | 118.80M | 142.81M |
| EBITDA | 10.51B | 7.34B | 10.57B | 4.97B | 6.11B | 5.64B | 4.59B | 5.57B | 3.77B | 3.88B | 4.61B | 3.28B | 2.32B | 3.91B | 3.31B | 1.81B | 3.33B | 3.01B | 1.49B | 1.60B | 269.00M | -18.59M | 276.55M | 715.71M | 439.00M | 15.80M | 12.90M | N/A | N/A | N/A |
| EBITDA Margin | 21.09% | 17.02% | 25.81% | 13.80% | 17.84% | 17.23% | 14.19% | 17.71% | 19.84% | 20.21% | 23.92% | 20.69% | 28.60% | 24.45% | 21.92% | 13.23% | 23.56% | 22.56% | 11.39% | 13.00% | 2.52% | -0.26% | 4.16% | 13.59% | 14.55% | 1.12% | 1.28% | 0.00% | 0.00% | 0.00% |
| EBIT | 10.21B | 7.07B | 10.29B | 4.68B | 5.80B | 5.30B | 4.33B | 5.55B | 3.60B | 3.77B | 4.51B | 2.92B | 1.63B | 3.89B | 3.30B | 1.80B | 3.33B | 3.00B | 1.48B | 1.60B | 1.87B | 154.35M | -25.91M | 858.34M | 498.79M | 605.65M | 473.05M | 289.73M | 237.60M | -45.70M |
| EBIT Margin | 20.49% | 16.40% | 25.13% | 13.00% | 16.95% | 16.19% | 13.39% | 17.65% | 18.94% | 19.65% | 23.43% | 18.44% | 20.07% | 24.31% | 21.90% | 13.14% | 23.51% | 22.53% | 11.27% | 12.96% | 17.52% | 2.17% | -0.39% | 16.30% | 16.53% | 43.05% | 46.81% | 34.13% | 35.96% | -8.50% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 |