| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.00B | 43.12B | 40.96B | 35.99B | 34.23B | 32.72B | 32.24B | 31.47B | 18.99B | 19.17B | 19.26B | 17.94B | 16.83B | 16.01B | 15.07B | 13.63B | 14.15B | 13.33B | 13.09B | 12.33B | 10.69B | 7.12B | 6.64B | 5.27B | 3.02B | 1.41B | 1.01B | 849.00M | 660.80M | 537.50M |
| Cost of Revenue | -505.00M | N/A | N/A | N/A | N/A | 38.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 50.50B | 43.12B | 40.96B | 35.99B | 34.23B | 32.68B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 12.88B | -35.99B | -31.15B | -31.83B | -28.98B | 27.36B | 27.60B | 25.42B | 15.36B | 15.40B | 14.75B | 14.71B | 14.54B | 12.14B | 11.77B | 11.84B | 10.83B | 10.33B | 11.61B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 4.01B | 3.40B | 3.14B | 2.98B | 3.03B | 2.89B | 2.83B | 3.08B | 2.27B | 2.25B | 2.21B | 2.10B | 2.05B | 1.86B | 1.81B | 1.74B | 1.46B | 1.46B | 1.26B | 1.29B | 1.16B | 943.33M | 830.00M | 742.69M | 495.24M | 165.91M | 66.39M | 41.49M | 25.90M | 16.80M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -12.88B | -39.38B | -34.28B | -34.81B | -32.01B | 24.47B | 24.77B | 22.34B | 13.09B | 13.16B | 12.54B | 12.61B | 12.49B | 10.29B | 9.96B | 10.10B | 9.37B | 8.87B | 10.35B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 9.45B | 7.14B | 9.82B | 4.16B | 5.25B | 5.30B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 9.53B | -570.00M | 9.82B | 4.16B | 5.25B | -641.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 201.00M | 39.00M | N/A | N/A | N/A | N/A | -27.26M | -20.55M | N/A | N/A | N/A | N/A | N/A | N/A | 232.10M | 146.40M |
| Before Tax Income | 9.53B | 6.57B | 9.82B | 4.16B | 5.25B | 4.66B | 3.72B | 4.95B | 3.30B | 3.49B | 4.24B | 2.98B | 2.09B | 3.67B | 3.08B | 1.57B | 3.15B | 2.82B | 1.30B | 1.41B | 1.70B | -39.14M | -202.42M | 636.89M | 393.65M | 580.19M | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 511.00M | 1.25B | 1.28B | 629.00M | 795.00M | 695.00M | -139.00M | 815.00M | 462.00M | 634.00M | 480.00M | 270.00M | 506.00M | 559.00M | 528.00M | 370.00M | 575.00M | 522.00M | 273.00M | 275.68M | 278.35M | -115.69M | -78.67M | 93.91M | 28.68M | 20.04M | N/A | N/A | N/A | N/A |
| Net Income | 9.03B | 5.25B | 8.53B | 3.53B | 4.45B | 3.96B | 3.86B | 4.13B | 2.83B | 2.85B | 3.76B | 2.71B | 1.58B | 3.11B | 2.55B | 1.20B | 2.58B | 2.31B | 1.03B | 1.14B | 1.42B | 76.55M | -146.41M | 542.98M | 364.96M | 560.15M | 461.35M | 289.73M | 237.60M | -45.70M |
| Interest Expenses | 672.00M | 570.00M | 492.00M | 516.00M | 552.00M | 641.00M | 607.00M | 605.00M | 300.00M | 280.00M | 275.00M | 250.00M | 250.00M | 224.00M | 225.00M | 230.00M | 175.00M | 176.00M | 174.00M | 182.98M | 177.43M | 193.49M | 199.18M | 221.45M | 105.14M | 25.46M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 410.85M | 419.78M | 439.97M | 451.60M | 455.91M | 463.63M | 467.15M | 462.52M | 325.59M | 335.61M | 340.91M | 339.84M | 338.16M | 339.69M | 336.50M | 328.26M | 330.94M | 328.35M | 305.95M | 292.07M | 277.94M | 281.83M | 197.86M | 229.11M | 194.13M | 184.87M | 172.48M | 149.44M | 117.62M | 142.81M |
| Diluted Shares Outstanding | 414.20M | 423.53M | 443.20M | 453.44M | 458.91M | 466.80M | 471.20M | 465.95M | 328.84M | 338.99M | 344.15M | 342.75M | 340.78M | 341.25M | 337.50M | 332.50M | 336.55M | 333.57M | 310.57M | 297.41M | 282.93M | 291.90M | 197.86M | 235.06M | 197.28M | 189.24M | 173.61M | 149.44M | 118.80M | 142.81M |
| EBITDA | 91.00M | 7.42B | 10.10B | 4.45B | 5.55B | 5.64B | 4.59B | 7.11B | 3.77B | 3.88B | 4.61B | 3.28B | 2.34B | 3.89B | 3.30B | 1.80B | 3.32B | 3.01B | 1.56B | 1.70B | 1.87B | 154.35M | 53.66M | 937.16M | 544.13M | 595.95M | 455.25M | 281.89M | 225.00M | -40.30M |
| EBITDA Margin | 0.18% | 17.21% | 24.66% | 12.37% | 16.23% | 17.23% | 14.23% | 22.61% | 19.84% | 20.21% | 23.92% | 18.27% | 13.91% | 24.31% | 21.90% | 13.18% | 23.47% | 22.61% | 11.96% | 13.82% | 17.52% | 2.17% | 0.81% | 17.79% | 18.04% | 42.36% | 45.05% | 33.20% | 34.05% | -7.50% |
| EBIT | 10.21B | 7.07B | 10.29B | 4.68B | 5.80B | 5.30B | 4.33B | 5.55B | 3.60B | 3.77B | 4.51B | 3.23B | 2.34B | 3.89B | 3.30B | 1.80B | 3.33B | 3.00B | 1.48B | 1.60B | 1.87B | 154.35M | -25.91M | 858.34M | 498.79M | 605.65M | 461.35M | 289.73M | 237.60M | -45.70M |
| EBIT Margin | 20.42% | 16.40% | 25.13% | 13.00% | 16.95% | 16.19% | 13.43% | 17.65% | 18.94% | 19.65% | 23.43% | 17.99% | 13.91% | 24.31% | 21.90% | 13.18% | 23.51% | 22.53% | 11.27% | 12.96% | 17.52% | 2.17% | -0.39% | 16.30% | 16.53% | 43.05% | 45.65% | 34.13% | 35.96% | -8.50% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 |